[VINVEST] YoY TTM Result on 31-Dec-2005 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 0.02%
YoY- 244.35%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 47,637 98,111 23,309 14,351 4,596 79.35%
PBT 8,976 12,684 7,991 5,520 1,603 53.78%
Tax 0 0 0 0 0 -
NP 8,976 12,684 7,991 5,520 1,603 53.78%
-
NP to SH 8,976 12,684 7,991 5,520 1,603 53.78%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 38,661 85,427 15,318 8,831 2,993 89.49%
-
Net Worth 125,308 90,522 0 15,700 4,500 129.58%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 125,308 90,522 0 15,700 4,500 129.58%
NOSH 419,090 338,782 69,401 62,901 4,500 210.41%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 18.84% 12.93% 34.28% 38.46% 34.88% -
ROE 7.16% 14.01% 0.00% 35.16% 35.62% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 11.37 28.96 33.59 22.81 102.13 -42.21%
EPS 2.14 3.74 11.51 8.78 35.62 -50.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.299 0.2672 0.00 0.2496 1.00 -26.03%
Adjusted Per Share Value based on latest NOSH - 62,901
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.92 10.12 2.41 1.48 0.47 79.80%
EPS 0.93 1.31 0.82 0.57 0.17 52.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1293 0.0934 0.00 0.0162 0.0046 130.12%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.54 1.02 1.79 0.70 0.00 -
P/RPS 4.75 3.52 5.33 3.07 0.00 -
P/EPS 25.21 27.24 15.55 7.98 0.00 -
EY 3.97 3.67 6.43 12.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 3.82 0.00 2.80 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 27/02/09 28/02/08 28/02/07 28/02/06 - -
Price 0.52 1.02 1.62 1.36 0.00 -
P/RPS 4.57 3.52 4.82 5.96 0.00 -
P/EPS 24.28 27.24 14.07 15.50 0.00 -
EY 4.12 3.67 7.11 6.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 3.82 0.00 5.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment