[ERDASAN] YoY TTM Result on 28-Feb-2011 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
28-Feb-2011 [#4]
Profit Trend
QoQ- -79.06%
YoY- 116.07%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 21,758 25,126 37,218 37,211 27,627 31,248 27,491 -3.82%
PBT 1,295 -10,589 967 1,336 -1,621 -1,488 -8,022 -
Tax -182 -251 -736 -1,011 -176 -15 144 -
NP 1,113 -10,840 231 325 -1,797 -1,503 -7,878 -
-
NP to SH 1,113 -10,840 231 281 -1,749 -1,444 -7,849 -
-
Tax Rate 14.05% - 76.11% 75.67% - - - -
Total Cost 20,645 35,966 36,987 36,886 29,424 32,751 35,369 -8.57%
-
Net Worth 21,311 13,452 22,626 22,170 2,179,009 23,377 25,005 -2.62%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 21,311 13,452 22,626 22,170 2,179,009 23,377 25,005 -2.62%
NOSH 245,238 191,624 181,304 179,375 179,047 177,777 178,991 5.38%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 5.12% -43.14% 0.62% 0.87% -6.50% -4.81% -28.66% -
ROE 5.22% -80.58% 1.02% 1.27% -0.08% -6.18% -31.39% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 8.87 13.11 20.53 20.74 15.43 17.58 15.36 -8.74%
EPS 0.45 -5.66 0.13 0.16 -0.98 -0.81 -4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0869 0.0702 0.1248 0.1236 12.17 0.1315 0.1397 -7.60%
Adjusted Per Share Value based on latest NOSH - 179,375
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 9.51 10.98 16.27 16.26 12.08 13.66 12.02 -3.82%
EPS 0.49 -4.74 0.10 0.12 -0.76 -0.63 -3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0931 0.0588 0.0989 0.0969 9.5239 0.1022 0.1093 -2.63%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.09 0.085 0.19 0.07 0.06 0.04 0.10 -
P/RPS 1.01 0.65 0.93 0.34 0.39 0.23 0.65 7.61%
P/EPS 19.83 -1.50 149.12 44.68 -6.14 -4.92 -2.28 -
EY 5.04 -66.55 0.67 2.24 -16.28 -20.31 -43.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.21 1.52 0.57 0.00 0.30 0.72 6.31%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 30/04/14 30/04/13 27/04/12 29/04/11 28/04/10 29/04/09 29/04/08 -
Price 0.075 0.095 0.23 0.075 0.05 0.04 0.09 -
P/RPS 0.85 0.72 1.12 0.36 0.32 0.23 0.59 6.27%
P/EPS 16.53 -1.68 180.52 47.88 -5.12 -4.92 -2.05 -
EY 6.05 -59.55 0.55 2.09 -19.54 -20.31 -48.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.35 1.84 0.61 0.00 0.30 0.64 5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment