[ERDASAN] YoY TTM Result on 28-Feb-2013 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
28-Feb-2013 [#4]
Profit Trend
QoQ- -62.42%
YoY- -4792.64%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 21,968 23,399 21,758 25,126 37,218 37,211 27,627 -4.47%
PBT -1,510 418 1,295 -10,589 967 1,336 -1,621 -1.40%
Tax 1,137 301 -182 -251 -736 -1,011 -176 -
NP -373 719 1,113 -10,840 231 325 -1,797 -26.95%
-
NP to SH -373 719 1,113 -10,840 231 281 -1,749 -26.56%
-
Tax Rate - -72.01% 14.05% - 76.11% 75.67% - -
Total Cost 22,341 22,680 20,645 35,966 36,987 36,886 29,424 -5.35%
-
Net Worth 0 40,014 21,311 13,452 22,626 22,170 2,179,009 -
Dividend
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 0 40,014 21,311 13,452 22,626 22,170 2,179,009 -
NOSH 380,000 380,000 245,238 191,624 181,304 179,375 179,047 16.22%
Ratio Analysis
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin -1.70% 3.07% 5.12% -43.14% 0.62% 0.87% -6.50% -
ROE 0.00% 1.80% 5.22% -80.58% 1.02% 1.27% -0.08% -
Per Share
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 5.78 6.16 8.87 13.11 20.53 20.74 15.43 -17.81%
EPS -0.10 0.19 0.45 -5.66 0.13 0.16 -0.98 -36.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1053 0.0869 0.0702 0.1248 0.1236 12.17 -
Adjusted Per Share Value based on latest NOSH - 191,624
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 9.60 10.23 9.51 10.98 16.27 16.26 12.08 -4.48%
EPS -0.16 0.31 0.49 -4.74 0.10 0.12 -0.76 -26.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1749 0.0931 0.0588 0.0989 0.0969 9.5239 -
Price Multiplier on Financial Quarter End Date
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/02/15 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.09 0.09 0.09 0.085 0.19 0.07 0.06 -
P/RPS 1.56 1.46 1.01 0.65 0.93 0.34 0.39 31.91%
P/EPS -91.69 47.57 19.83 -1.50 149.12 44.68 -6.14 71.62%
EY -1.09 2.10 5.04 -66.55 0.67 2.24 -16.28 -41.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.85 1.04 1.21 1.52 0.57 0.00 -
Price Multiplier on Announcement Date
01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date - 30/04/15 30/04/14 30/04/13 27/04/12 29/04/11 28/04/10 -
Price 0.00 0.125 0.075 0.095 0.23 0.075 0.05 -
P/RPS 0.00 2.03 0.85 0.72 1.12 0.36 0.32 -
P/EPS 0.00 66.06 16.53 -1.68 180.52 47.88 -5.12 -
EY 0.00 1.51 6.05 -59.55 0.55 2.09 -19.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.19 0.86 1.35 1.84 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment