[ERDASAN] YoY Quarter Result on 28-Feb-2014 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2014
Quarter
28-Feb-2014 [#4]
Profit Trend
QoQ- 2041.43%
YoY- 132.59%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Quarter Result
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 2,455 4,890 4,890 5,088 3,274 11,566 10,215 -20.87%
PBT 222 -1,095 -1,095 1,426 -4,727 -29 518 -12.98%
Tax -6 601 601 73 128 -404 -805 -55.26%
NP 216 -494 -494 1,499 -4,599 -433 -287 -
-
NP to SH 205 -494 -494 1,499 -4,599 -433 -287 -
-
Tax Rate 2.70% - - -5.12% - - 155.41% -
Total Cost 2,239 5,384 5,384 3,589 7,873 11,999 10,502 -22.41%
-
Net Worth 72,775 0 40,014 21,311 13,452 22,626 22,170 21.55%
Dividend
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 72,775 0 40,014 21,311 13,452 22,626 22,170 21.55%
NOSH 1,025,000 380,000 380,000 245,238 191,624 181,304 179,375 33.13%
Ratio Analysis
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 8.80% -10.10% -10.10% 29.46% -140.47% -3.74% -2.81% -
ROE 0.28% 0.00% -1.23% 7.03% -34.19% -1.91% -1.29% -
Per Share
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 0.24 1.29 1.29 2.07 1.71 6.38 5.69 -40.53%
EPS 0.02 -0.13 -0.13 0.61 -2.40 -0.24 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.071 0.00 0.1053 0.0869 0.0702 0.1248 0.1236 -8.70%
Adjusted Per Share Value based on latest NOSH - 245,238
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 1.07 2.14 2.14 2.22 1.43 5.06 4.46 -20.89%
EPS 0.09 -0.22 -0.22 0.66 -2.01 -0.19 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3181 0.00 0.1749 0.0931 0.0588 0.0989 0.0969 21.55%
Price Multiplier on Financial Quarter End Date
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 31/03/17 27/02/15 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.05 0.09 0.09 0.09 0.085 0.19 0.07 -
P/RPS 0.00 6.99 6.99 4.34 4.97 2.98 1.23 -
P/EPS 0.00 -69.23 -69.23 14.72 -3.54 -79.56 -43.75 -
EY 0.00 -1.44 -1.44 6.79 -28.24 -1.26 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.85 1.04 1.21 1.52 0.57 3.43%
Price Multiplier on Announcement Date
31/03/17 01/03/15 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 30/05/17 - 30/04/15 30/04/14 30/04/13 27/04/12 29/04/11 -
Price 0.05 0.00 0.125 0.075 0.095 0.23 0.075 -
P/RPS 0.00 0.00 9.71 3.61 5.56 3.61 1.32 -
P/EPS 0.00 0.00 -96.15 12.27 -3.96 -96.30 -46.88 -
EY 0.00 0.00 -1.04 8.15 -25.26 -1.04 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 1.19 0.86 1.35 1.84 0.61 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment