[LYC] YoY TTM Result on 30-Sep-2016 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 55.82%
YoY- 69.63%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
Revenue 10,016 19,472 24,101 34,796 34,619 35,650 39,510 -17.23%
PBT -8,083 -6,540 -4,626 122 -3,238 -2,933 -1,515 25.95%
Tax 1,628 -54 -127 -366 -1 0 0 -
NP -6,455 -6,594 -4,753 -244 -3,239 -2,933 -1,515 22.11%
-
NP to SH -6,310 -6,618 -3,378 -478 -3,183 -2,615 -1,679 20.02%
-
Tax Rate - - - 300.00% - - - -
Total Cost 16,471 26,066 28,854 35,040 37,858 38,583 41,025 -11.81%
-
Net Worth 22,816 25,989 11,807 9,772 8,964 3,609 7,130 17.38%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 22,816 25,989 11,807 9,772 8,964 3,609 7,130 17.38%
NOSH 332,864 324,864 223,414 195,454 179,285 90,243 89,134 19.91%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -64.45% -33.86% -19.72% -0.70% -9.36% -8.23% -3.83% -
ROE -27.66% -25.46% -28.61% -4.89% -35.51% -72.44% -23.55% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.07 5.99 12.25 17.80 19.31 39.50 44.33 -30.79%
EPS -1.94 -2.04 -1.72 -0.24 -1.78 -2.90 -1.88 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.06 0.05 0.05 0.04 0.08 -1.82%
Adjusted Per Share Value based on latest NOSH - 195,454
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.40 2.72 3.37 4.87 4.84 4.99 5.53 -17.25%
EPS -0.88 -0.93 -0.47 -0.07 -0.45 -0.37 -0.23 20.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0319 0.0364 0.0165 0.0137 0.0125 0.005 0.01 17.33%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/06/14 28/06/13 29/06/12 -
Price 0.37 0.435 0.41 0.25 0.12 0.145 0.14 -
P/RPS 12.04 7.26 3.35 1.40 0.62 0.37 0.32 64.87%
P/EPS -19.11 -21.35 -23.89 -102.23 -6.76 -5.00 -7.43 13.90%
EY -5.23 -4.68 -4.19 -0.98 -14.79 -19.98 -13.45 -12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 5.44 6.83 5.00 2.40 3.63 1.75 16.47%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
Date 27/11/19 19/11/18 28/11/17 29/11/16 27/08/14 27/08/13 27/08/12 -
Price 0.315 0.45 0.54 0.23 0.12 0.085 0.13 -
P/RPS 10.25 7.51 4.41 1.29 0.62 0.22 0.29 63.46%
P/EPS -16.27 -22.09 -31.46 -94.05 -6.76 -2.93 -6.90 12.55%
EY -6.15 -4.53 -3.18 -1.06 -14.79 -34.09 -14.49 -11.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 5.63 9.00 4.60 2.40 2.13 1.63 15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment