[LYC] YoY Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -275.64%
YoY- 91.5%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
Revenue 5,739 10,406 9,109 26,484 19,444 19,498 17,579 -14.29%
PBT -3,645 -3,051 -1,902 56 -1,464 -1,185 -1,543 12.57%
Tax 4 4 4 -45 0 0 0 -
NP -3,641 -3,047 -1,898 11 -1,464 -1,185 -1,543 12.56%
-
NP to SH -3,537 -3,072 -1,611 -137 -1,534 -1,086 -1,479 12.77%
-
Tax Rate - - - 80.36% - - - -
Total Cost 9,380 13,453 11,007 26,473 20,908 20,683 19,122 -9.35%
-
Net Worth 22,816 25,989 11,807 9,785 8,918 3,590 7,170 17.29%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 22,816 25,989 11,807 9,785 8,918 3,590 7,170 17.29%
NOSH 332,864 324,864 223,414 195,714 178,372 89,752 89,636 19.82%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -63.44% -29.28% -20.84% 0.04% -7.53% -6.08% -8.78% -
ROE -15.50% -11.82% -13.64% -1.40% -17.20% -30.25% -20.63% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.76 3.20 4.63 13.53 10.90 21.72 19.61 -28.27%
EPS -1.09 -1.03 -0.75 -0.07 -0.86 -1.21 -1.65 -5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.06 0.05 0.05 0.04 0.08 -1.82%
Adjusted Per Share Value based on latest NOSH - 195,454
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.80 1.46 1.27 3.70 2.72 2.73 2.46 -14.34%
EPS -0.49 -0.43 -0.23 -0.02 -0.21 -0.15 -0.21 12.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0319 0.0364 0.0165 0.0137 0.0125 0.005 0.01 17.33%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/06/14 28/06/13 29/06/12 -
Price 0.37 0.435 0.41 0.25 0.12 0.145 0.14 -
P/RPS 21.01 13.58 8.86 1.85 1.10 0.67 0.71 59.50%
P/EPS -34.10 -46.00 -50.08 -357.14 -13.95 -11.98 -8.48 21.14%
EY -2.93 -2.17 -2.00 -0.28 -7.17 -8.34 -11.79 -17.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 5.44 6.83 5.00 2.40 3.63 1.75 16.47%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 CAGR
Date 27/11/19 19/11/18 28/11/17 29/11/16 27/08/14 27/08/13 27/08/12 -
Price 0.315 0.45 0.54 0.23 0.12 0.085 0.13 -
P/RPS 17.89 14.05 11.67 1.70 1.10 0.39 0.66 57.59%
P/EPS -29.03 -47.59 -65.96 -328.57 -13.95 -7.02 -7.88 19.69%
EY -3.44 -2.10 -1.52 -0.30 -7.17 -14.24 -12.69 -16.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 5.63 9.00 4.60 2.40 2.13 1.63 15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment