[FAST] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 5.26%
YoY- 53.99%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 30,085 28,548 29,854 23,858 21,525 19,257 20,837 6.30%
PBT 5,471 4,596 5,405 5,566 3,991 2,726 3,408 8.20%
Tax -1,643 -1,357 -1,539 -1,314 -1,139 -1,054 -1,291 4.09%
NP 3,828 3,239 3,866 4,252 2,852 1,672 2,117 10.36%
-
NP to SH 3,828 3,239 3,866 3,902 2,534 745 534 38.81%
-
Tax Rate 30.03% 29.53% 28.47% 23.61% 28.54% 38.66% 37.88% -
Total Cost 26,257 25,309 25,988 19,606 18,673 17,585 18,720 5.79%
-
Net Worth 29,134 26,216 24,411 23,527 21,977 16,884 26,000 1.91%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 1,138 2,280 2,281 840 838 - - -
Div Payout % 29.75% 70.41% 59.01% 21.53% 33.10% - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 29,134 26,216 24,411 23,527 21,977 16,884 26,000 1.91%
NOSH 228,148 228,148 228,148 171,111 171,111 159,285 166,666 5.36%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 12.72% 11.35% 12.95% 17.82% 13.25% 8.68% 10.16% -
ROE 13.14% 12.35% 15.84% 16.59% 11.53% 4.41% 2.05% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.22 12.52 13.09 14.20 12.83 12.09 12.50 0.93%
EPS 1.68 1.42 1.69 2.32 1.51 0.47 0.32 31.80%
DPS 0.50 1.00 1.00 0.50 0.50 0.00 0.00 -
NAPS 0.128 0.115 0.107 0.14 0.131 0.106 0.156 -3.24%
Adjusted Per Share Value based on latest NOSH - 171,111
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.99 6.63 6.93 5.54 5.00 4.47 4.84 6.31%
EPS 0.89 0.75 0.90 0.91 0.59 0.17 0.12 39.60%
DPS 0.26 0.53 0.53 0.20 0.19 0.00 0.00 -
NAPS 0.0677 0.0609 0.0567 0.0546 0.051 0.0392 0.0604 1.91%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.375 0.29 0.405 0.70 0.185 0.18 0.215 -
P/RPS 2.84 2.32 3.10 4.93 1.44 1.49 1.72 8.70%
P/EPS 22.30 20.41 23.90 30.15 12.25 38.49 67.10 -16.75%
EY 4.48 4.90 4.18 3.32 8.16 2.60 1.49 20.11%
DY 1.33 3.45 2.47 0.71 2.70 0.00 0.00 -
P/NAPS 2.93 2.52 3.79 5.00 1.41 1.70 1.38 13.35%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 23/08/19 28/08/18 22/08/17 25/08/16 26/08/15 26/08/14 -
Price 0.37 0.295 0.49 0.815 0.195 0.19 0.185 -
P/RPS 2.80 2.36 3.74 5.74 1.52 1.57 1.48 11.20%
P/EPS 22.00 20.76 28.92 35.10 12.91 40.62 57.74 -14.84%
EY 4.55 4.82 3.46 2.85 7.75 2.46 1.73 17.47%
DY 1.35 3.39 2.04 0.61 2.56 0.00 0.00 -
P/NAPS 2.89 2.57 4.58 5.82 1.49 1.79 1.19 15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment