[MLAB] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 104.58%
YoY- -96.88%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 2,281 2,045 7,560 6,699 3,534 -10.36%
PBT -5,453 -9,100 -868 80 1,858 -
Tax 0 10 0 -22 0 -
NP -5,453 -9,090 -868 58 1,858 -
-
NP to SH -5,453 -9,090 -868 58 1,858 -
-
Tax Rate - - - 27.50% 0.00% -
Total Cost 7,734 11,135 8,428 6,641 1,676 46.52%
-
Net Worth 7,769 15,248 22,485 23,266 15,101 -15.29%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 7,769 15,248 22,485 23,266 15,101 -15.29%
NOSH 100,000 116,666 102,672 102,404 89,999 2.66%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -239.06% -444.50% -11.48% 0.87% 52.57% -
ROE -70.18% -59.61% -3.86% 0.25% 12.30% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.28 1.75 7.36 6.54 3.93 -12.71%
EPS -5.45 -7.79 -0.85 0.06 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.1307 0.219 0.2272 0.1678 -17.49%
Adjusted Per Share Value based on latest NOSH - 102,404
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.79 0.71 2.62 2.32 1.22 -10.28%
EPS -1.89 -3.14 -0.30 0.02 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0527 0.0778 0.0805 0.0522 -15.26%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.17 0.15 0.19 0.24 0.31 -
P/RPS 7.45 8.56 2.58 3.67 7.89 -1.42%
P/EPS -3.12 -1.93 -22.47 423.74 15.02 -
EY -32.08 -51.94 -4.45 0.24 6.66 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.15 0.87 1.06 1.85 4.30%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 03/12/09 21/11/08 21/11/07 23/11/06 - -
Price 0.10 0.12 0.17 0.38 0.00 -
P/RPS 4.38 6.85 2.31 5.81 0.00 -
P/EPS -1.83 -1.54 -20.11 670.93 0.00 -
EY -54.53 -64.93 -4.97 0.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.92 0.78 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment