[INSBIO] YoY TTM Result on 31-Dec-2008

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008
Profit Trend
QoQ- -72.73%
YoY- -51.54%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
TTM Result
30/06/11 31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Revenue 52,862 75,229 78,501 70,444 104,552 65,338 91,061 -14.39%
PBT -22,219 5,570 6,892 929 2,669 -11,217 1,647 -
Tax 250 -18 -478 -323 -173 108 -150 -
NP -21,969 5,552 6,414 606 2,496 -11,109 1,497 -
-
NP to SH -21,878 6,465 7,359 726 2,522 -11,109 1,498 -
-
Tax Rate - 0.32% 6.94% 34.77% 6.48% - 9.11% -
Total Cost 74,831 69,677 72,087 69,838 102,056 76,447 89,564 -5.00%
-
Net Worth 17,079 39,266 40,133 43,585 43,505 42,813 43,038 -23.21%
Dividend
30/06/11 31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 17,079 39,266 40,133 43,585 43,505 42,813 43,038 -23.21%
NOSH 284,651 280,476 286,666 286,938 283,421 289,473 287,500 -0.28%
Ratio Analysis
30/06/11 31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
NP Margin -41.56% 7.38% 8.17% 0.86% 2.39% -17.00% 1.64% -
ROE -128.10% 16.46% 18.34% 1.67% 5.80% -25.95% 3.48% -
Per Share
30/06/11 31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 18.57 26.82 27.38 24.55 36.89 22.57 31.67 -14.15%
EPS -7.69 2.31 2.57 0.25 0.89 -3.84 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.14 0.14 0.1519 0.1535 0.1479 0.1497 -22.99%
Adjusted Per Share Value based on latest NOSH - 286,938
30/06/11 31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 18.35 26.12 27.26 24.46 36.30 22.69 31.62 -14.40%
EPS -7.60 2.24 2.56 0.25 0.88 -3.86 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0593 0.1363 0.1394 0.1513 0.1511 0.1487 0.1494 -23.21%
Price Multiplier on Financial Quarter End Date
30/06/11 31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 30/06/11 30/12/10 30/09/10 31/12/08 31/03/08 28/09/07 31/12/07 -
Price 0.17 0.28 0.19 0.20 0.22 0.21 0.25 -
P/RPS 0.92 1.04 0.69 0.81 0.60 0.93 0.79 4.45%
P/EPS -2.21 12.15 7.40 79.05 24.72 -5.47 47.98 -
EY -45.21 8.23 13.51 1.27 4.04 -18.27 2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.00 1.36 1.32 1.43 1.42 1.67 16.27%
Price Multiplier on Announcement Date
30/06/11 31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 25/08/11 23/02/11 23/11/10 25/02/09 27/05/08 22/11/07 29/02/08 -
Price 0.14 0.22 0.26 0.17 0.25 0.25 0.23 -
P/RPS 0.75 0.82 0.95 0.69 0.68 1.11 0.73 0.77%
P/EPS -1.82 9.54 10.13 67.19 28.09 -6.51 44.14 -
EY -54.90 10.48 9.87 1.49 3.56 -15.35 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.57 1.86 1.12 1.63 1.69 1.54 12.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment