[MTOUCHE] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 14.69%
YoY- -221.41%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 22,557 27,134 33,541 39,843 46,773 41,234 43,322 -10.30%
PBT -4,999 -2,567 4,018 -3,224 4,345 -64,311 -35,531 -27.87%
Tax -1,305 -557 -2,129 -320 -722 -277 592 -
NP -6,304 -3,124 1,889 -3,544 3,623 -64,588 -34,939 -24.81%
-
NP to SH -6,157 -2,822 1,682 -3,618 2,980 -64,389 -33,112 -24.44%
-
Tax Rate - - 52.99% - 16.62% - - -
Total Cost 28,861 30,258 31,652 43,387 43,150 105,822 78,261 -15.31%
-
Net Worth 8,479 17,232 20,081 25,242 31,706 33,099 89,661 -32.49%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - 22 - - - - -
Div Payout % - - 1.33% - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 8,479 17,232 20,081 25,242 31,706 33,099 89,661 -32.49%
NOSH 211,999 215,405 223,125 229,473 226,477 194,705 133,823 7.96%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -27.95% -11.51% 5.63% -8.89% 7.75% -156.64% -80.65% -
ROE -72.61% -16.38% 8.38% -14.33% 9.40% -194.53% -36.93% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 10.64 12.60 15.03 17.36 20.65 21.18 32.37 -16.91%
EPS -2.90 -1.31 0.75 -1.58 1.32 -33.07 -24.74 -30.03%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.08 0.09 0.11 0.14 0.17 0.67 -37.46%
Adjusted Per Share Value based on latest NOSH - 229,473
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.44 2.93 3.63 4.31 5.06 4.46 4.68 -10.28%
EPS -0.67 -0.31 0.18 -0.39 0.32 -6.96 -3.58 -24.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.0186 0.0217 0.0273 0.0343 0.0358 0.097 -32.45%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.14 0.25 0.22 0.43 0.18 0.24 0.34 -
P/RPS 1.32 1.98 1.46 2.48 0.87 1.13 1.05 3.88%
P/EPS -4.82 -19.08 29.18 -27.27 13.68 -0.73 -1.37 23.31%
EY -20.74 -5.24 3.43 -3.67 7.31 -137.79 -72.77 -18.86%
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 3.13 2.44 3.91 1.29 1.41 0.51 37.83%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 26/08/14 27/08/13 17/08/12 18/08/11 13/08/10 12/08/09 -
Price 0.10 0.24 0.27 0.42 0.19 0.23 0.28 -
P/RPS 0.94 1.91 1.80 2.42 0.92 1.09 0.86 1.49%
P/EPS -3.44 -18.32 35.82 -26.64 14.44 -0.70 -1.13 20.37%
EY -29.04 -5.46 2.79 -3.75 6.93 -143.78 -88.37 -16.92%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.00 3.00 3.82 1.36 1.35 0.42 34.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment