[ESCERAM] YoY TTM Result on 31-Aug-2005 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
31-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 19,499 20,882 8,715 2,007 113.23%
PBT 867 2,082 1,576 729 5.94%
Tax -131 -350 -404 -47 40.68%
NP 736 1,732 1,172 682 2.57%
-
NP to SH 736 1,732 1,172 682 2.57%
-
Tax Rate 15.11% 16.81% 25.63% 6.45% -
Total Cost 18,763 19,150 7,543 1,325 141.73%
-
Net Worth 18,773 18,367 16,384 0 -
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div 367 - - - -
Div Payout % 49.98% - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 18,773 18,367 16,384 0 -
NOSH 58,666 57,400 56,499 35,100 18.65%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 3.77% 8.29% 13.45% 33.98% -
ROE 3.92% 9.43% 7.15% 0.00% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 33.24 36.38 15.42 5.72 79.68%
EPS 1.25 3.02 2.07 1.94 -13.61%
DPS 0.63 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,100
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 2.90 3.11 1.30 0.30 112.87%
EPS 0.11 0.26 0.17 0.10 3.22%
DPS 0.05 0.00 0.00 0.00 -
NAPS 0.028 0.0274 0.0244 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/08 30/08/07 30/08/06 - -
Price 0.08 0.13 0.13 0.00 -
P/RPS 0.24 0.36 0.84 0.00 -
P/EPS 6.38 4.31 6.27 0.00 -
EY 15.68 23.21 15.96 0.00 -
DY 7.84 0.00 0.00 0.00 -
P/NAPS 0.25 0.41 0.45 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 31/10/08 31/10/07 31/10/06 - -
Price 0.05 0.12 0.14 0.00 -
P/RPS 0.15 0.33 0.91 0.00 -
P/EPS 3.99 3.98 6.75 0.00 -
EY 25.09 25.15 14.82 0.00 -
DY 12.54 0.00 0.00 0.00 -
P/NAPS 0.16 0.38 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment