[GENETEC] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 304.13%
YoY- 967.06%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 115,160 100,196 87,704 215,360 122,628 159,096 149,144 -4.21%
PBT 15,548 10,304 3,260 23,876 2,176 9,160 11,376 5.34%
Tax -152 -152 -152 -152 -152 -168 -9,592 -49.86%
NP 15,396 10,152 3,108 23,724 2,024 8,992 1,784 43.19%
-
NP to SH 14,708 7,780 3,700 18,012 1,688 10,596 2,124 38.03%
-
Tax Rate 0.98% 1.48% 4.66% 0.64% 6.99% 1.83% 84.32% -
Total Cost 99,764 90,044 84,596 191,636 120,604 150,104 147,360 -6.29%
-
Net Worth 72,578 59,440 62,956 63,323 52,750 49,448 74,339 -0.39%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 3,944 - - - - - - -
Div Payout % 26.82% - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 72,578 59,440 62,956 63,323 52,750 49,448 74,339 -0.39%
NOSH 39,539 35,171 35,171 351,796 351,666 353,200 353,999 -30.59%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 13.37% 10.13% 3.54% 11.02% 1.65% 5.65% 1.20% -
ROE 20.26% 13.09% 5.88% 28.44% 3.20% 21.43% 2.86% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 291.95 284.88 249.36 61.22 34.87 45.04 42.13 38.05%
EPS 37.28 22.12 10.52 5.12 0.48 3.00 0.60 98.95%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.69 1.79 0.18 0.15 0.14 0.21 43.55%
Adjusted Per Share Value based on latest NOSH - 351,796
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.83 12.90 11.29 27.73 15.79 20.48 19.20 -4.21%
EPS 1.89 1.00 0.48 2.32 0.22 1.36 0.27 38.28%
DPS 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0935 0.0765 0.0811 0.0815 0.0679 0.0637 0.0957 -0.38%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.20 0.965 1.05 0.15 0.12 0.11 0.21 -
P/RPS 0.41 0.34 0.42 0.25 0.34 0.24 0.50 -3.25%
P/EPS 3.22 4.36 9.98 2.93 25.00 3.67 35.00 -32.79%
EY 31.07 22.92 10.02 34.13 4.00 27.27 2.86 48.79%
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.57 0.59 0.83 0.80 0.79 1.00 -6.92%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 29/08/17 24/08/16 19/08/15 27/08/14 14/08/13 15/08/12 -
Price 1.43 0.94 1.04 0.145 0.14 0.105 0.21 -
P/RPS 0.49 0.33 0.42 0.24 0.40 0.23 0.50 -0.33%
P/EPS 3.84 4.25 9.89 2.83 29.17 3.50 35.00 -30.79%
EY 26.08 23.53 10.12 35.31 3.43 28.57 2.86 44.51%
DY 6.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.56 0.58 0.81 0.93 0.75 1.00 -4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment