[ASIAPLY] YoY TTM Result on 30-Sep-2006 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -10.42%
YoY- 133.02%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 17,188 23,562 45,903 56,402 28,081 -11.54%
PBT 7,105 -5,211 -2,235 3,386 1,915 38.75%
Tax -413 1,408 91 114 -413 0.00%
NP 6,692 -3,803 -2,144 3,500 1,502 45.24%
-
NP to SH 6,692 -3,803 -2,144 3,500 1,502 45.24%
-
Tax Rate 5.81% - - -3.37% 21.57% -
Total Cost 10,496 27,365 48,047 52,902 26,579 -20.71%
-
Net Worth 23,514 17,093 20,934 24,113 14,473 12.89%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 219 - 441 870 - -
Div Payout % 3.28% - 0.00% 24.88% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 23,514 17,093 20,934 24,113 14,473 12.89%
NOSH 87,773 88,113 88,145 87,083 66,000 7.38%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 38.93% -16.14% -4.67% 6.21% 5.35% -
ROE 28.46% -22.25% -10.24% 14.51% 10.38% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 19.58 26.74 52.08 64.77 42.55 -17.62%
EPS 7.62 -4.32 -2.43 4.02 2.28 35.18%
DPS 0.25 0.00 0.50 1.00 0.00 -
NAPS 0.2679 0.194 0.2375 0.2769 0.2193 5.12%
Adjusted Per Share Value based on latest NOSH - 87,083
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.79 2.46 4.79 5.88 2.93 -11.58%
EPS 0.70 -0.40 -0.22 0.37 0.16 44.58%
DPS 0.02 0.00 0.05 0.09 0.00 -
NAPS 0.0245 0.0178 0.0218 0.0252 0.0151 12.85%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.16 0.17 0.27 0.43 0.00 -
P/RPS 0.82 0.64 0.52 0.66 0.00 -
P/EPS 2.10 -3.94 -11.10 10.70 0.00 -
EY 47.65 -25.39 -9.01 9.35 0.00 -
DY 1.56 0.00 1.85 2.33 0.00 -
P/NAPS 0.60 0.88 1.14 1.55 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 17/11/09 24/11/08 21/11/07 23/11/06 - -
Price 0.18 0.18 0.25 0.43 0.00 -
P/RPS 0.92 0.67 0.48 0.66 0.00 -
P/EPS 2.36 -4.17 -10.28 10.70 0.00 -
EY 42.36 -23.98 -9.73 9.35 0.00 -
DY 1.39 0.00 2.00 2.33 0.00 -
P/NAPS 0.67 0.93 1.05 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment