[FOCUS] YoY TTM Result on 31-Jan-2007 [#2]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- -27.8%
YoY- -7.05%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 16,757 21,489 18,965 11,391 4,562 38.40%
PBT -2,735 -538 1,170 1,082 1,013 -
Tax 147 -66 -448 -251 -119 -
NP -2,588 -604 722 831 894 -
-
NP to SH -2,515 -632 722 831 894 -
-
Tax Rate - - 38.29% 23.20% 11.75% -
Total Cost 19,345 22,093 18,243 10,560 3,668 51.49%
-
Net Worth 14,037 15,204 15,189 12,235 5,001 29.41%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 14,037 15,204 15,189 12,235 5,001 29.41%
NOSH 117,272 104,210 100,000 75,999 26,323 45.24%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin -15.44% -2.81% 3.81% 7.30% 19.60% -
ROE -17.92% -4.16% 4.75% 6.79% 17.87% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 14.29 20.62 18.97 14.99 17.33 -4.70%
EPS -2.14 -0.61 0.72 1.09 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1197 0.1459 0.1519 0.161 0.19 -10.90%
Adjusted Per Share Value based on latest NOSH - 75,999
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 0.26 0.34 0.30 0.18 0.07 38.79%
EPS -0.04 -0.01 0.01 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 0.0024 0.0024 0.0019 0.0008 28.75%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 - -
Price 0.12 0.08 0.26 0.31 0.00 -
P/RPS 0.84 0.39 1.37 2.07 0.00 -
P/EPS -5.60 -13.19 36.01 28.35 0.00 -
EY -17.87 -7.58 2.78 3.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.55 1.71 1.93 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 23/03/10 27/03/09 27/03/08 30/03/07 - -
Price 0.10 0.12 0.18 0.29 0.00 -
P/RPS 0.70 0.58 0.95 1.93 0.00 -
P/EPS -4.66 -19.79 24.93 26.52 0.00 -
EY -21.45 -5.05 4.01 3.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.82 1.18 1.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment