[SMRT] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 31.58%
YoY- 165.12%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 67,172 130,081 183,122 136,445 125,818 155,231 93,837 -5.00%
PBT 26,891 55,774 19,406 1,687 -55,780 -12,963 114,867 -20.00%
Tax -142 -63,341 2,111 1,318 3,265 1,827 -1,988 -33.34%
NP 26,749 -7,567 21,517 3,005 -52,515 -11,136 112,879 -19.85%
-
NP to SH 26,743 -15,330 9,229 -3,268 -41,747 -6,923 111,487 -19.70%
-
Tax Rate 0.53% 113.57% -10.88% -78.13% - - 1.73% -
Total Cost 40,423 137,648 161,605 133,440 178,333 166,367 -19,042 -
-
Net Worth 75,570 48,600 115,879 112,098 106,190 149,426 151,978 -10.18%
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 75,570 48,600 115,879 112,098 106,190 149,426 151,978 -10.18%
NOSH 455,243 427,285 427,285 447,523 407,046 407,046 366,666 3.38%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 39.82% -5.82% 11.75% 2.20% -41.74% -7.17% 120.29% -
ROE 35.39% -31.54% 7.96% -2.92% -39.31% -4.63% 73.36% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.76 29.07 42.86 30.78 30.90 38.14 25.73 -8.18%
EPS 5.87 -3.43 2.16 -0.74 -10.25 -1.70 30.58 -22.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.1086 0.2712 0.2529 0.2608 0.3671 0.4168 -13.19%
Adjusted Per Share Value based on latest NOSH - 427,285
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.76 28.57 40.23 29.97 27.64 34.10 20.61 -5.00%
EPS 5.87 -3.37 2.03 -0.72 -9.17 -1.52 24.49 -19.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.1068 0.2545 0.2462 0.2333 0.3282 0.3338 -10.17%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.05 0.735 0.115 0.18 0.045 0.12 0.165 -
P/RPS 7.12 2.53 0.27 0.58 0.15 0.31 0.64 44.81%
P/EPS 17.87 -21.46 5.32 -24.41 -0.44 -7.06 0.54 71.22%
EY 5.59 -4.66 18.78 -4.10 -227.84 -14.17 185.30 -41.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.33 6.77 0.42 0.71 0.17 0.33 0.40 52.86%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 08/11/24 28/11/23 30/11/22 31/05/21 30/06/20 29/05/19 31/05/18 -
Price 1.15 0.975 0.12 0.15 0.07 0.11 0.14 -
P/RPS 7.79 3.35 0.28 0.49 0.23 0.29 0.54 50.71%
P/EPS 19.58 -28.46 5.56 -20.35 -0.68 -6.47 0.46 77.97%
EY 5.11 -3.51 18.00 -4.92 -146.47 -15.46 218.39 -43.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.93 8.98 0.44 0.59 0.27 0.30 0.34 58.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment