[TRIVE] YoY TTM Result on 29-Feb-2008 [#2]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 2.19%
YoY- 70.51%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 59,867 85,650 82,397 81,403 49,214 8,123 49.07%
PBT 4,974 17,576 19,820 20,362 12,200 1,513 26.85%
Tax -207 -105 86 0 -258 0 -
NP 4,767 17,471 19,906 20,362 11,942 1,513 25.78%
-
NP to SH 4,767 17,471 19,906 20,362 11,942 1,513 25.78%
-
Tax Rate 4.16% 0.60% -0.43% 0.00% 2.11% 0.00% -
Total Cost 55,100 68,179 62,491 61,041 37,272 6,610 52.78%
-
Net Worth 97,000 94,671 79,483 59,094 0 14,721 45.77%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 97,000 94,671 79,483 59,094 0 14,721 45.77%
NOSH 646,666 676,222 227,095 227,285 113,507 81,783 51.18%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 7.96% 20.40% 24.16% 25.01% 24.27% 18.63% -
ROE 4.91% 18.45% 25.04% 34.46% 0.00% 10.28% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 9.26 12.67 36.28 35.82 43.36 9.93 -1.38%
EPS 0.74 2.58 8.77 8.96 10.52 1.85 -16.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.35 0.26 0.00 0.18 -3.57%
Adjusted Per Share Value based on latest NOSH - 227,285
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 4.74 6.78 6.52 6.44 3.89 0.64 49.21%
EPS 0.38 1.38 1.58 1.61 0.95 0.12 25.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0768 0.0749 0.0629 0.0468 0.00 0.0116 45.91%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.27 0.49 0.58 0.98 0.50 0.00 -
P/RPS 2.92 3.87 1.60 2.74 1.15 0.00 -
P/EPS 36.63 18.97 6.62 10.94 4.75 0.00 -
EY 2.73 5.27 15.11 9.14 21.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 3.50 1.66 3.77 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 28/04/11 23/04/10 27/04/09 28/04/08 17/04/07 - -
Price 0.24 0.42 0.50 0.68 0.50 0.00 -
P/RPS 2.59 3.32 1.38 1.90 1.15 0.00 -
P/EPS 32.56 16.26 5.70 7.59 4.75 0.00 -
EY 3.07 6.15 17.53 13.17 21.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 3.00 1.43 2.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment