[APPASIA] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 3.75%
YoY- -32.19%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 CAGR
Revenue 91,418 178,545 142,839 4,659 10,073 9,686 15,120 28.15%
PBT 42 539 -219 -6,862 -5,149 -12,231 184 -18.42%
Tax -303 -97 -199 1 -31 136 -112 14.70%
NP -261 442 -418 -6,861 -5,180 -12,095 72 -
-
NP to SH -261 442 -407 -6,845 -5,178 -12,095 72 -
-
Tax Rate 721.43% 18.00% - - - - 60.87% -
Total Cost 91,679 178,103 143,257 11,520 15,253 21,781 15,048 28.28%
-
Net Worth 26,567 27,102 24,563 10,065 15,263 5,207 18,482 5.12%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 CAGR
Net Worth 26,567 27,102 24,563 10,065 15,263 5,207 18,482 5.12%
NOSH 345,249 345,249 345,199 281,935 279,041 135,614 127,551 14.71%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 CAGR
NP Margin -0.29% 0.25% -0.29% -147.26% -51.42% -124.87% 0.48% -
ROE -0.98% 1.63% -1.66% -68.01% -33.92% -232.26% 0.39% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 CAGR
RPS 26.74 51.71 44.83 1.65 3.61 7.14 11.85 11.87%
EPS -0.08 0.13 -0.13 -2.43 -1.86 -8.92 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0785 0.0771 0.0357 0.0547 0.0384 0.1449 -8.23%
Adjusted Per Share Value based on latest NOSH - 281,935
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 CAGR
RPS 6.38 12.47 9.97 0.33 0.70 0.68 1.06 28.07%
EPS -0.02 0.03 -0.03 -0.48 -0.36 -0.84 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0186 0.0189 0.0172 0.007 0.0107 0.0036 0.0129 5.17%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 28/09/12 -
Price 0.14 0.095 0.365 0.365 0.14 0.155 0.10 -
P/RPS 0.52 0.18 0.81 22.09 3.88 2.17 0.84 -6.39%
P/EPS -183.40 74.21 -285.72 -15.03 -7.54 -1.74 177.15 -
EY -0.55 1.35 -0.35 -6.65 -13.25 -57.54 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.21 4.73 10.22 2.56 4.04 0.69 14.12%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/09/12 CAGR
Date 26/02/20 27/02/19 23/02/18 24/02/17 23/02/16 17/02/15 28/11/12 -
Price 0.19 0.095 0.36 0.39 0.135 0.235 0.12 -
P/RPS 0.71 0.18 0.80 23.60 3.74 3.29 1.01 -4.74%
P/EPS -248.91 74.21 -281.80 -16.06 -7.28 -2.63 212.59 -
EY -0.40 1.35 -0.35 -6.23 -13.75 -37.95 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.21 4.67 10.92 2.47 6.12 0.83 16.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment