[APPASIA] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -194.3%
YoY- 8.69%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 65,002 7,723 1,497 1,050 1,157 1,182 1,270 1275.23%
PBT 1,766 20 -2,039 -1,877 -632 -1,507 -2,846 -
Tax -26 0 0 1 0 0 0 -
NP 1,740 20 -2,039 -1,876 -632 -1,507 -2,846 -
-
NP to SH 1,740 20 -2,039 -1,860 -632 -1,507 -2,846 -
-
Tax Rate 1.47% 0.00% - - - - - -
Total Cost 63,262 7,703 3,536 2,926 1,789 2,689 4,116 517.14%
-
Net Worth 15,964 7,580 9,868 10,065 11,663 12,251 13,891 9.70%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 15,964 7,580 9,868 10,065 11,663 12,251 13,891 9.70%
NOSH 313,818 200,000 286,988 281,935 287,272 279,074 281,782 7.43%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 2.68% 0.26% -136.21% -178.67% -54.62% -127.50% -224.09% -
ROE 10.90% 0.26% -20.66% -18.48% -5.42% -12.30% -20.49% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 21.34 3.86 0.53 0.37 0.40 0.42 0.45 1207.07%
EPS 0.57 0.01 -0.72 -0.67 -0.22 -0.54 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0524 0.0379 0.0347 0.0357 0.0406 0.0439 0.0493 4.14%
Adjusted Per Share Value based on latest NOSH - 281,935
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.54 0.54 0.10 0.07 0.08 0.08 0.09 1261.98%
EPS 0.12 0.00 -0.14 -0.13 -0.04 -0.11 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0111 0.0053 0.0069 0.007 0.0081 0.0086 0.0097 9.39%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.345 0.35 0.375 0.365 0.215 0.12 0.105 -
P/RPS 1.62 9.06 71.24 98.01 53.38 28.33 23.30 -83.06%
P/EPS 60.41 3,500.00 -52.31 -55.33 -97.73 -22.22 -10.40 -
EY 1.66 0.03 -1.91 -1.81 -1.02 -4.50 -9.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.58 9.23 10.81 10.22 5.30 2.73 2.13 111.96%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 22/08/17 30/05/17 24/02/17 30/11/16 26/08/16 27/05/16 -
Price 0.38 0.325 0.365 0.39 0.28 0.155 0.13 -
P/RPS 1.78 8.42 69.34 104.72 69.52 36.60 28.84 -84.35%
P/EPS 66.53 3,250.00 -50.91 -59.12 -127.27 -28.70 -12.87 -
EY 1.50 0.03 -1.96 -1.69 -0.79 -3.48 -7.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.25 8.58 10.52 10.92 6.90 3.53 2.64 95.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment