[SRIDGE] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -0.86%
YoY- -75.92%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 33,702 13,340 11,908 9,456 9,604 12,946 17,491 11.53%
PBT 2,049 -2,890 -3,199 -2,785 -1,686 -5,535 899 14.70%
Tax -366 -4 -10 -32 85 1,611 35 -
NP 1,683 -2,894 -3,209 -2,817 -1,601 -3,924 934 10.30%
-
NP to SH 1,316 -2,742 -2,826 -2,813 -1,599 -5,682 934 5.87%
-
Tax Rate 17.86% - - - - - -3.89% -
Total Cost 32,019 16,234 15,117 12,273 11,205 16,870 16,557 11.60%
-
Net Worth 33,625 12,425 9,699 8,577 7,792 2,807 9,703 22.99%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 33,625 12,425 9,699 8,577 7,792 2,807 9,703 22.99%
NOSH 240,185 210,532 196,121 169,706 154,476 140,353 121,425 12.02%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.99% -21.69% -26.95% -29.79% -16.67% -30.31% 5.34% -
ROE 3.91% -22.07% -29.14% -32.79% -20.52% -202.42% 9.63% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.03 6.44 6.14 5.51 6.16 9.22 14.42 -0.45%
EPS 0.55 -1.32 -1.46 -1.64 -1.03 -4.05 0.77 -5.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.06 0.05 0.05 0.05 0.02 0.08 9.76%
Adjusted Per Share Value based on latest NOSH - 169,706
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 13.14 5.20 4.64 3.69 3.75 5.05 6.82 11.53%
EPS 0.51 -1.07 -1.10 -1.10 -0.62 -2.22 0.36 5.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1311 0.0485 0.0378 0.0334 0.0304 0.0109 0.0378 23.00%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.395 0.69 0.085 0.21 0.34 0.22 0.26 -
P/RPS 2.82 10.71 1.38 3.81 5.52 2.39 1.80 7.76%
P/EPS 72.09 -52.11 -5.83 -12.81 -33.14 -5.43 33.77 13.45%
EY 1.39 -1.92 -17.14 -7.81 -3.02 -18.40 2.96 -11.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 11.50 1.70 4.20 6.80 11.00 3.25 -2.33%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 29/11/23 25/11/22 29/11/21 30/11/20 29/11/19 23/11/18 -
Price 0.62 0.935 0.15 0.225 0.505 0.26 0.25 -
P/RPS 4.42 14.51 2.44 4.08 8.20 2.82 1.73 16.90%
P/EPS 113.16 -70.61 -10.30 -13.72 -49.22 -6.42 32.47 23.10%
EY 0.88 -1.42 -9.71 -7.29 -2.03 -15.57 3.08 -18.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 15.58 3.00 4.50 10.10 13.00 3.13 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment