[SRIDGE] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -0.86%
YoY- -75.92%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 13,340 11,908 9,456 9,604 12,946 17,491 20,152 -6.64%
PBT -2,890 -3,199 -2,785 -1,686 -5,535 899 -2,735 0.92%
Tax -4 -10 -32 85 1,611 35 -138 -44.56%
NP -2,894 -3,209 -2,817 -1,601 -3,924 934 -2,873 0.12%
-
NP to SH -2,742 -2,826 -2,813 -1,599 -5,682 934 -2,873 -0.77%
-
Tax Rate - - - - - -3.89% - -
Total Cost 16,234 15,117 12,273 11,205 16,870 16,557 23,025 -5.65%
-
Net Worth 12,425 9,699 8,577 7,792 2,807 9,703 7,259 9.36%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 12,425 9,699 8,577 7,792 2,807 9,703 7,259 9.36%
NOSH 210,532 196,121 169,706 154,476 140,353 121,425 121,000 9.66%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -21.69% -26.95% -29.79% -16.67% -30.31% 5.34% -14.26% -
ROE -22.07% -29.14% -32.79% -20.52% -202.42% 9.63% -39.57% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.44 6.14 5.51 6.16 9.22 14.42 16.65 -14.63%
EPS -1.32 -1.46 -1.64 -1.03 -4.05 0.77 -2.37 -9.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.05 0.05 0.02 0.08 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 169,706
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.20 4.64 3.69 3.75 5.05 6.82 7.86 -6.65%
EPS -1.07 -1.10 -1.10 -0.62 -2.22 0.36 -1.12 -0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0485 0.0378 0.0334 0.0304 0.0109 0.0378 0.0283 9.38%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.69 0.085 0.21 0.34 0.22 0.26 0.15 -
P/RPS 10.71 1.38 3.81 5.52 2.39 1.80 0.90 51.06%
P/EPS -52.11 -5.83 -12.81 -33.14 -5.43 33.77 -6.32 42.11%
EY -1.92 -17.14 -7.81 -3.02 -18.40 2.96 -15.83 -29.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.50 1.70 4.20 6.80 11.00 3.25 2.50 28.94%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 25/11/22 29/11/21 30/11/20 29/11/19 23/11/18 23/11/17 -
Price 0.935 0.15 0.225 0.505 0.26 0.25 0.14 -
P/RPS 14.51 2.44 4.08 8.20 2.82 1.73 0.84 60.74%
P/EPS -70.61 -10.30 -13.72 -49.22 -6.42 32.47 -5.90 51.21%
EY -1.42 -9.71 -7.29 -2.03 -15.57 3.08 -16.96 -33.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.58 3.00 4.50 10.10 13.00 3.13 2.33 37.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment