[SCN] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 150.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 28,917 15,117 20,956 18,794 15.43%
PBT -3,839 -11,499 -14,366 6,571 -
Tax -336 -10 -164 23 -
NP -4,175 -11,509 -14,530 6,594 -
-
NP to SH -4,175 -11,509 -14,530 6,594 -
-
Tax Rate - - - -0.35% -
Total Cost 33,092 26,626 35,486 12,200 39.41%
-
Net Worth 23,361 25,970 43,981 43,122 -18.46%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 23,361 25,970 43,981 43,122 -18.46%
NOSH 199,499 199,774 199,913 154,007 9.00%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -14.44% -76.13% -69.34% 35.09% -
ROE -17.87% -44.32% -33.04% 15.29% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 14.49 7.57 10.48 12.20 5.89%
EPS -2.09 -5.76 -7.27 4.28 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1171 0.13 0.22 0.28 -25.19%
Adjusted Per Share Value based on latest NOSH - 154,007
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 14.46 7.56 10.48 9.40 15.42%
EPS -2.09 -5.75 -7.27 3.30 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1168 0.1299 0.2199 0.2156 -18.46%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.11 0.10 0.30 1.75 -
P/RPS 0.76 1.32 2.86 14.34 -62.40%
P/EPS -5.26 -1.74 -4.13 40.87 -
EY -19.02 -57.61 -24.23 2.45 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.77 1.36 6.25 -46.78%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 25/02/10 23/03/09 29/02/08 - -
Price 0.10 0.09 0.17 0.00 -
P/RPS 0.69 1.19 1.62 0.00 -
P/EPS -4.78 -1.56 -2.34 0.00 -
EY -20.93 -64.01 -42.75 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.69 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment