[GREENYB] YoY TTM Result on 30-Apr-2016 [#3]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
21-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- -28.78%
YoY- 29.19%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 25,447 17,470 32,446 43,982 41,908 47,020 51,658 -9.09%
PBT 4,825 3,812 1,736 6,574 4,979 7,846 7,654 -6.02%
Tax -872 -18 75 -2,051 -1,478 -2,303 -2,091 -11.11%
NP 3,953 3,794 1,811 4,523 3,501 5,543 5,563 -4.49%
-
NP to SH 3,953 3,794 1,811 4,523 3,501 5,543 5,563 -4.49%
-
Tax Rate 18.07% 0.47% -4.32% 31.20% 29.68% 29.35% 27.32% -
Total Cost 21,494 13,676 30,635 39,459 38,407 41,477 46,095 -9.76%
-
Net Worth 58,070 0 57,269 57,503 55,534 55,400 53,098 1.21%
Dividend
30/09/20 30/09/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - 66 3,337 - -
Div Payout % - - - - 1.91% 60.21% - -
Equity
30/09/20 30/09/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 58,070 0 57,269 57,503 55,534 55,400 53,098 1.21%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
30/09/20 30/09/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 15.53% 21.72% 5.58% 10.28% 8.35% 11.79% 10.77% -
ROE 6.81% 0.00% 3.16% 7.87% 6.30% 10.01% 10.48% -
Per Share
30/09/20 30/09/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 7.62 5.23 9.72 13.18 12.56 14.09 15.48 -9.10%
EPS 1.18 1.14 0.54 1.36 1.05 1.66 1.67 -4.57%
DPS 0.00 0.00 0.00 0.00 0.02 1.00 0.00 -
NAPS 0.174 0.00 0.1716 0.1723 0.1664 0.166 0.1591 1.21%
Adjusted Per Share Value based on latest NOSH - 333,740
30/09/20 30/09/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 4.49 3.08 5.73 7.77 7.40 8.30 9.12 -9.10%
EPS 0.70 0.67 0.32 0.80 0.62 0.98 0.98 -4.43%
DPS 0.00 0.00 0.00 0.00 0.01 0.59 0.00 -
NAPS 0.1025 0.00 0.1011 0.1015 0.0981 0.0978 0.0938 1.20%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/09/20 30/09/19 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.16 0.125 0.23 0.255 0.27 0.25 0.19 -
P/RPS 2.10 2.39 2.37 1.93 2.15 1.77 1.23 7.47%
P/EPS 13.51 11.00 42.39 18.82 25.74 15.05 11.40 2.31%
EY 7.40 9.09 2.36 5.31 3.89 6.64 8.77 -2.26%
DY 0.00 0.00 0.00 0.00 0.07 4.00 0.00 -
P/NAPS 0.92 0.00 1.34 1.48 1.62 1.51 1.19 -3.40%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 26/11/20 - 22/06/17 21/06/16 25/06/15 24/06/14 - -
Price 0.19 0.00 0.21 0.26 0.215 0.285 0.00 -
P/RPS 2.49 0.00 2.16 1.97 1.71 2.02 0.00 -
P/EPS 16.04 0.00 38.70 19.18 20.50 17.16 0.00 -
EY 6.23 0.00 2.58 5.21 4.88 5.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.09 3.51 0.00 -
P/NAPS 1.09 0.00 1.22 1.51 1.29 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment