[JFTECH] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
16-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 6.79%
YoY- 58.45%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 40,908 44,442 45,615 40,488 29,517 22,088 25,300 8.33%
PBT 3,743 10,536 13,463 18,079 10,196 2,513 1,049 23.59%
Tax -138 -76 2,063 -2,723 19 -218 -202 -6.14%
NP 3,605 10,460 15,526 15,356 10,215 2,295 847 27.27%
-
NP to SH 3,074 10,754 16,651 16,186 10,215 2,295 847 23.94%
-
Tax Rate 3.69% 0.72% -15.32% 15.06% -0.19% 8.67% 19.26% -
Total Cost 37,303 33,982 30,089 25,132 19,302 19,793 24,453 7.28%
-
Net Worth 153,748 131,456 130,344 120,401 88,810 32,717 31,122 30.47%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 5,009 9,270 9,262 5,752 3,150 1,050 - -
Div Payout % 162.96% 86.21% 55.62% 35.54% 30.84% 45.75% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 153,748 131,456 130,344 120,401 88,810 32,717 31,122 30.47%
NOSH 1,076,666 927,058 927,058 924,035 225,749 210,000 210,000 31.28%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.81% 23.54% 34.04% 37.93% 34.61% 10.39% 3.35% -
ROE 2.00% 8.18% 12.77% 13.44% 11.50% 7.01% 2.72% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.80 4.79 4.92 4.38 13.23 10.52 12.05 -17.48%
EPS 0.29 1.16 1.80 1.75 4.58 1.09 0.40 -5.21%
DPS 0.47 1.00 1.00 0.62 1.41 0.50 0.00 -
NAPS 0.1428 0.1418 0.1406 0.1303 0.3982 0.1558 0.1482 -0.61%
Adjusted Per Share Value based on latest NOSH - 924,035
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.80 4.13 4.24 3.76 2.74 2.05 2.35 8.33%
EPS 0.29 1.00 1.55 1.50 0.95 0.21 0.08 23.91%
DPS 0.47 0.86 0.86 0.53 0.29 0.10 0.00 -
NAPS 0.1428 0.1221 0.1211 0.1118 0.0825 0.0304 0.0289 30.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.615 1.09 0.635 1.41 3.52 0.78 0.965 -
P/RPS 16.19 22.74 12.91 32.18 26.60 7.42 8.01 12.43%
P/EPS 215.40 93.96 35.35 80.49 76.85 71.37 239.26 -1.73%
EY 0.46 1.06 2.83 1.24 1.30 1.40 0.42 1.52%
DY 0.76 0.92 1.57 0.44 0.40 0.64 0.00 -
P/NAPS 4.31 7.69 4.52 10.82 8.84 5.01 6.51 -6.63%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 15/11/23 22/11/22 16/11/21 17/11/20 29/11/19 23/11/18 -
Price 0.525 1.01 0.695 1.54 4.30 1.22 0.905 -
P/RPS 13.82 21.07 14.12 35.15 32.49 11.60 7.51 10.68%
P/EPS 183.88 87.07 38.69 87.92 93.88 111.63 224.38 -3.26%
EY 0.54 1.15 2.58 1.14 1.07 0.90 0.45 3.08%
DY 0.89 0.99 1.44 0.40 0.33 0.41 0.00 -
P/NAPS 3.68 7.12 4.94 11.82 10.80 7.83 6.11 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment