[JFTECH] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 157.45%
YoY- -88.24%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 40,488 29,517 22,088 25,300 25,424 19,811 18,456 13.97%
PBT 18,079 10,196 2,513 1,049 7,814 683 4,054 28.26%
Tax -2,723 19 -218 -202 -613 -226 70 -
NP 15,356 10,215 2,295 847 7,201 457 4,124 24.47%
-
NP to SH 16,186 10,215 2,295 847 7,201 457 4,124 25.56%
-
Tax Rate 15.06% -0.19% 8.67% 19.26% 7.84% 33.09% -1.73% -
Total Cost 25,132 19,302 19,793 24,453 18,223 19,354 14,332 9.80%
-
Net Worth 120,401 88,810 32,717 31,122 32,759 25,271 2,644,698 -40.21%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 5,752 3,150 1,050 - 2,520 625 1,268 28.63%
Div Payout % 35.54% 30.84% 45.75% - 35.00% 136.76% 30.75% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 120,401 88,810 32,717 31,122 32,759 25,271 2,644,698 -40.21%
NOSH 924,035 225,749 210,000 210,000 126,000 126,355 125,818 39.37%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 37.93% 34.61% 10.39% 3.35% 28.32% 2.31% 22.35% -
ROE 13.44% 11.50% 7.01% 2.72% 21.98% 1.81% 0.16% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 4.38 13.23 10.52 12.05 20.18 15.68 14.67 -18.23%
EPS 1.75 4.58 1.09 0.40 5.72 0.36 3.28 -9.93%
DPS 0.62 1.41 0.50 0.00 2.00 0.49 1.00 -7.65%
NAPS 0.1303 0.3982 0.1558 0.1482 0.26 0.20 21.02 -57.10%
Adjusted Per Share Value based on latest NOSH - 210,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.76 2.74 2.05 2.35 2.36 1.84 1.71 14.01%
EPS 1.50 0.95 0.21 0.08 0.67 0.04 0.38 25.68%
DPS 0.53 0.29 0.10 0.00 0.23 0.06 0.12 28.06%
NAPS 0.1118 0.0825 0.0304 0.0289 0.0304 0.0235 2.4564 -40.21%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.41 3.52 0.78 0.965 2.08 0.67 0.655 -
P/RPS 32.18 26.60 7.42 8.01 10.31 4.27 4.47 38.91%
P/EPS 80.49 76.85 71.37 239.26 36.39 185.25 19.98 26.11%
EY 1.24 1.30 1.40 0.42 2.75 0.54 5.00 -20.71%
DY 0.44 0.40 0.64 0.00 0.96 0.74 1.53 -18.74%
P/NAPS 10.82 8.84 5.01 6.51 8.00 3.35 0.03 166.56%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 16/11/21 17/11/20 29/11/19 23/11/18 28/11/17 22/11/16 20/11/15 -
Price 1.54 4.30 1.22 0.905 2.13 0.54 0.69 -
P/RPS 35.15 32.49 11.60 7.51 10.56 3.44 4.70 39.79%
P/EPS 87.92 93.88 111.63 224.38 37.27 149.30 21.05 26.87%
EY 1.14 1.07 0.90 0.45 2.68 0.67 4.75 -21.15%
DY 0.40 0.33 0.41 0.00 0.94 0.92 1.45 -19.30%
P/NAPS 11.82 10.80 7.83 6.11 8.19 2.70 0.03 170.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment