[JFTECH] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -9.8%
YoY- -1316.0%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 18,734 16,763 9,938 7,917 8,262 11,299 7,115 17.49%
PBT 1,678 2,719 266 -1,717 -466 2,614 495 22.54%
Tax 61 -140 5 -53 341 -1,070 75 -3.38%
NP 1,739 2,579 271 -1,770 -125 1,544 570 20.41%
-
NP to SH 1,739 2,579 271 -1,770 -125 1,544 570 20.41%
-
Tax Rate -3.64% 5.15% -1.88% - - 40.93% -15.15% -
Total Cost 16,995 14,184 9,667 9,687 8,387 9,755 6,545 17.22%
-
Net Worth 24,098 2,331,199 21,998 22,013 24,041 25,354 2,455,022 -53.69%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 1,260 1,252 - - 1,259 631 - -
Div Payout % 72.46% 48.58% - - 0.00% 40.88% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 24,098 2,331,199 21,998 22,013 24,041 25,354 2,455,022 -53.69%
NOSH 126,833 123,999 124,074 125,217 126,666 125,517 126,222 0.08%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 9.28% 15.39% 2.73% -22.36% -1.51% 13.66% 8.01% -
ROE 7.22% 0.11% 1.23% -8.04% -0.52% 6.09% 0.02% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 14.77 13.52 8.01 6.32 6.52 9.00 5.64 17.38%
EPS 1.37 2.08 0.22 -1.41 -0.10 1.23 0.45 20.36%
DPS 1.00 1.01 0.00 0.00 0.99 0.50 0.00 -
NAPS 0.19 18.80 0.1773 0.1758 0.1898 0.202 19.45 -53.73%
Adjusted Per Share Value based on latest NOSH - 125,217
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.74 1.56 0.92 0.74 0.77 1.05 0.66 17.51%
EPS 0.16 0.24 0.03 -0.16 -0.01 0.14 0.05 21.37%
DPS 0.12 0.12 0.00 0.00 0.12 0.06 0.00 -
NAPS 0.0224 2.1652 0.0204 0.0204 0.0223 0.0235 2.2802 -53.68%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.62 0.68 0.345 0.21 0.14 0.14 0.25 -
P/RPS 4.20 5.03 4.31 3.32 2.15 1.56 4.44 -0.92%
P/EPS 45.22 32.69 157.95 -14.86 -141.87 11.38 55.36 -3.31%
EY 2.21 3.06 0.63 -6.73 -0.70 8.79 1.81 3.38%
DY 1.61 1.49 0.00 0.00 7.10 3.57 0.00 -
P/NAPS 3.26 0.04 1.95 1.19 0.74 0.69 0.01 162.11%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/16 25/05/15 26/05/14 27/05/13 24/05/12 20/05/11 20/05/10 -
Price 0.645 0.60 0.40 0.19 0.14 0.14 0.28 -
P/RPS 4.37 4.44 4.99 3.01 2.15 1.56 4.97 -2.11%
P/EPS 47.04 28.85 183.14 -13.44 -141.87 11.38 62.00 -4.49%
EY 2.13 3.47 0.55 -7.44 -0.70 8.79 1.61 4.77%
DY 1.55 1.68 0.00 0.00 7.10 3.57 0.00 -
P/NAPS 3.39 0.03 2.26 1.08 0.74 0.69 0.01 163.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment