[JFTECH] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -3.26%
YoY- 851.66%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 25,585 22,782 18,734 16,763 9,938 7,917 8,262 20.72%
PBT 6,911 4,882 1,678 2,719 266 -1,717 -466 -
Tax -410 -638 61 -140 5 -53 341 -
NP 6,501 4,244 1,739 2,579 271 -1,770 -125 -
-
NP to SH 6,501 4,244 1,739 2,579 271 -1,770 -125 -
-
Tax Rate 5.93% 13.07% -3.64% 5.15% -1.88% - - -
Total Cost 19,084 18,538 16,995 14,184 9,667 9,687 8,387 14.67%
-
Net Worth 31,500 28,980 24,098 2,331,199 21,998 22,013 24,041 4.60%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 2,520 - 1,260 1,252 - - 1,259 12.25%
Div Payout % 38.76% - 72.46% 48.58% - - 0.00% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 31,500 28,980 24,098 2,331,199 21,998 22,013 24,041 4.60%
NOSH 210,000 126,000 126,833 123,999 124,074 125,217 126,666 8.78%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 25.41% 18.63% 9.28% 15.39% 2.73% -22.36% -1.51% -
ROE 20.64% 14.64% 7.22% 0.11% 1.23% -8.04% -0.52% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.18 18.08 14.77 13.52 8.01 6.32 6.52 10.97%
EPS 3.10 3.37 1.37 2.08 0.22 -1.41 -0.10 -
DPS 1.20 0.00 1.00 1.01 0.00 0.00 0.99 3.25%
NAPS 0.15 0.23 0.19 18.80 0.1773 0.1758 0.1898 -3.84%
Adjusted Per Share Value based on latest NOSH - 123,999
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.38 2.12 1.74 1.56 0.92 0.74 0.77 20.68%
EPS 0.60 0.39 0.16 0.24 0.03 -0.16 -0.01 -
DPS 0.23 0.00 0.12 0.12 0.00 0.00 0.12 11.44%
NAPS 0.0293 0.0269 0.0224 2.1652 0.0204 0.0204 0.0223 4.65%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.80 0.765 0.62 0.68 0.345 0.21 0.14 -
P/RPS 6.57 4.23 4.20 5.03 4.31 3.32 2.15 20.45%
P/EPS 25.84 22.71 45.22 32.69 157.95 -14.86 -141.87 -
EY 3.87 4.40 2.21 3.06 0.63 -6.73 -0.70 -
DY 1.50 0.00 1.61 1.49 0.00 0.00 7.10 -22.81%
P/NAPS 5.33 3.33 3.26 0.04 1.95 1.19 0.74 38.94%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 26/05/17 23/05/16 25/05/15 26/05/14 27/05/13 24/05/12 -
Price 0.675 1.37 0.645 0.60 0.40 0.19 0.14 -
P/RPS 5.54 7.58 4.37 4.44 4.99 3.01 2.15 17.07%
P/EPS 21.80 40.67 47.04 28.85 183.14 -13.44 -141.87 -
EY 4.59 2.46 2.13 3.47 0.55 -7.44 -0.70 -
DY 1.78 0.00 1.55 1.68 0.00 0.00 7.10 -20.58%
P/NAPS 4.50 5.96 3.39 0.03 2.26 1.08 0.74 35.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment