[JFTECH] YoY TTM Result on 31-Mar-2014 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 142.34%
YoY- 115.31%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 22,782 18,734 16,763 9,938 7,917 8,262 11,299 12.38%
PBT 4,882 1,678 2,719 266 -1,717 -466 2,614 10.96%
Tax -638 61 -140 5 -53 341 -1,070 -8.24%
NP 4,244 1,739 2,579 271 -1,770 -125 1,544 18.33%
-
NP to SH 4,244 1,739 2,579 271 -1,770 -125 1,544 18.33%
-
Tax Rate 13.07% -3.64% 5.15% -1.88% - - 40.93% -
Total Cost 18,538 16,995 14,184 9,667 9,687 8,387 9,755 11.28%
-
Net Worth 28,980 24,098 2,331,199 21,998 22,013 24,041 25,354 2.25%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - 1,260 1,252 - - 1,259 631 -
Div Payout % - 72.46% 48.58% - - 0.00% 40.88% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 28,980 24,098 2,331,199 21,998 22,013 24,041 25,354 2.25%
NOSH 126,000 126,833 123,999 124,074 125,217 126,666 125,517 0.06%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 18.63% 9.28% 15.39% 2.73% -22.36% -1.51% 13.66% -
ROE 14.64% 7.22% 0.11% 1.23% -8.04% -0.52% 6.09% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 18.08 14.77 13.52 8.01 6.32 6.52 9.00 12.31%
EPS 3.37 1.37 2.08 0.22 -1.41 -0.10 1.23 18.27%
DPS 0.00 1.00 1.01 0.00 0.00 0.99 0.50 -
NAPS 0.23 0.19 18.80 0.1773 0.1758 0.1898 0.202 2.18%
Adjusted Per Share Value based on latest NOSH - 124,074
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.12 1.74 1.56 0.92 0.74 0.77 1.05 12.41%
EPS 0.39 0.16 0.24 0.03 -0.16 -0.01 0.14 18.60%
DPS 0.00 0.12 0.12 0.00 0.00 0.12 0.06 -
NAPS 0.0269 0.0224 2.1652 0.0204 0.0204 0.0223 0.0235 2.27%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.765 0.62 0.68 0.345 0.21 0.14 0.14 -
P/RPS 4.23 4.20 5.03 4.31 3.32 2.15 1.56 18.06%
P/EPS 22.71 45.22 32.69 157.95 -14.86 -141.87 11.38 12.19%
EY 4.40 2.21 3.06 0.63 -6.73 -0.70 8.79 -10.88%
DY 0.00 1.61 1.49 0.00 0.00 7.10 3.57 -
P/NAPS 3.33 3.26 0.04 1.95 1.19 0.74 0.69 29.96%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 23/05/16 25/05/15 26/05/14 27/05/13 24/05/12 20/05/11 -
Price 1.37 0.645 0.60 0.40 0.19 0.14 0.14 -
P/RPS 7.58 4.37 4.44 4.99 3.01 2.15 1.56 30.11%
P/EPS 40.67 47.04 28.85 183.14 -13.44 -141.87 11.38 23.62%
EY 2.46 2.13 3.47 0.55 -7.44 -0.70 8.79 -19.10%
DY 0.00 1.55 1.68 0.00 0.00 7.10 3.57 -
P/NAPS 5.96 3.39 0.03 2.26 1.08 0.74 0.69 43.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment