[INNITY] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -172.82%
YoY- -277.99%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 109,643 132,304 112,334 100,138 117,862 101,891 101,059 1.36%
PBT -3,940 6,011 6,070 -4,048 4,324 4,507 3,082 -
Tax -1,003 -2,286 -1,737 -474 -1,407 -1,558 -1,533 -6.82%
NP -4,943 3,725 4,333 -4,522 2,917 2,949 1,549 -
-
NP to SH -3,024 3,852 4,969 -3,784 2,126 2,559 1,546 -
-
Tax Rate - 38.03% 28.62% - 32.54% 34.57% 49.74% -
Total Cost 114,586 128,579 108,001 104,660 114,945 98,942 99,510 2.37%
-
Net Worth 36,955 39,437 35,356 31,053 34,504 32,358 23,874 7.54%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 36,955 39,437 35,356 31,053 34,504 32,358 23,874 7.54%
NOSH 139,403 139,403 139,403 139,103 139,103 138,403 138,403 0.12%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -4.51% 2.82% 3.86% -4.52% 2.47% 2.89% 1.53% -
ROE -8.18% 9.77% 14.05% -12.19% 6.16% 7.91% 6.48% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 78.65 94.91 80.70 71.97 84.92 73.62 73.02 1.24%
EPS -2.17 2.76 3.57 -2.72 1.53 1.85 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2651 0.2829 0.254 0.2232 0.2486 0.2338 0.1725 7.42%
Adjusted Per Share Value based on latest NOSH - 139,103
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 78.65 94.91 80.58 71.83 84.55 73.09 72.49 1.36%
EPS -2.17 2.76 3.56 -2.71 1.53 1.84 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2651 0.2829 0.2536 0.2228 0.2475 0.2321 0.1713 7.54%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.38 0.485 0.60 0.405 0.43 0.64 0.71 -
P/RPS 0.48 0.51 0.74 0.56 0.51 0.87 0.97 -11.05%
P/EPS -17.52 17.55 16.81 -14.89 28.07 34.61 63.56 -
EY -5.71 5.70 5.95 -6.72 3.56 2.89 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.71 2.36 1.81 1.73 2.74 4.12 -16.16%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 23/08/22 26/08/21 24/08/20 26/08/19 20/08/18 17/08/17 -
Price 0.385 0.455 0.63 0.35 0.46 0.65 0.71 -
P/RPS 0.49 0.48 0.78 0.49 0.54 0.88 0.97 -10.75%
P/EPS -17.75 16.47 17.65 -12.87 30.03 35.16 63.56 -
EY -5.63 6.07 5.67 -7.77 3.33 2.84 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.61 2.48 1.57 1.85 2.78 4.12 -15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment