[INNITY] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 29.03%
YoY- -2677.66%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 103,460 103,032 92,317 87,776 85,252 117,190 116,048 -7.36%
PBT -584 -230 -7,304 -12,386 -17,520 2,249 690 -
Tax -308 -1,094 -193 200 708 -856 -652 -39.31%
NP -892 -1,324 -7,497 -12,186 -16,812 1,393 38 -
-
NP to SH 736 -329 -6,188 -10,444 -14,716 1,250 278 91.26%
-
Tax Rate - - - - - 38.06% 94.49% -
Total Cost 104,352 104,356 99,814 99,962 102,064 115,797 116,009 -6.81%
-
Net Worth 35,559 35,248 31,562 31,053 32,511 35,899 34,921 1.21%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 35,559 35,248 31,562 31,053 32,511 35,899 34,921 1.21%
NOSH 139,403 139,103 139,103 139,103 139,103 139,103 139,103 0.14%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -0.86% -1.29% -8.12% -13.88% -19.72% 1.19% 0.03% -
ROE 2.07% -0.93% -19.61% -33.63% -45.26% 3.48% 0.80% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 74.37 74.07 66.37 63.09 61.31 84.29 83.54 -7.45%
EPS -0.20 -0.24 -4.45 -7.50 -10.60 0.90 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2556 0.2534 0.2269 0.2232 0.2338 0.2582 0.2514 1.10%
Adjusted Per Share Value based on latest NOSH - 139,103
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 74.22 73.91 66.22 62.97 61.15 84.07 83.25 -7.36%
EPS 0.53 -0.24 -4.44 -7.49 -10.56 0.90 0.20 91.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2551 0.2529 0.2264 0.2228 0.2332 0.2575 0.2505 1.21%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.495 0.385 0.315 0.405 0.325 0.445 0.45 -
P/RPS 0.67 0.52 0.47 0.64 0.53 0.53 0.54 15.45%
P/EPS 93.57 -162.78 -7.08 -5.40 -3.07 49.50 224.31 -44.14%
EY 1.07 -0.61 -14.12 -18.53 -32.56 2.02 0.45 78.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.52 1.39 1.81 1.39 1.72 1.79 5.50%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 25/02/21 24/11/20 24/08/20 17/06/20 21/02/20 21/11/19 -
Price 0.00 0.41 0.385 0.35 0.42 0.435 0.45 -
P/RPS 0.00 0.55 0.58 0.55 0.69 0.52 0.54 -
P/EPS 0.00 -173.35 -8.65 -4.66 -3.97 48.38 224.31 -
EY 0.00 -0.58 -11.55 -21.45 -25.20 2.07 0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.62 1.70 1.57 1.80 1.68 1.79 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment