[FIBON] YoY TTM Result on 28-Feb-2010 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
12-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -13.5%
YoY- 57.04%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 16,920 17,536 13,012 15,163 7,119 24.14%
PBT 6,888 6,221 5,442 6,362 3,480 18.59%
Tax -1,901 -1,681 -1,551 -922 -53 144.57%
NP 4,987 4,540 3,891 5,440 3,427 9.82%
-
NP to SH 4,987 4,540 3,891 5,440 3,464 9.53%
-
Tax Rate 27.60% 27.02% 28.50% 14.49% 1.52% -
Total Cost 11,933 12,996 9,121 9,723 3,692 34.05%
-
Net Worth 30,380 27,552 23,667 20,745 14,370 20.56%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 30,380 27,552 23,667 20,745 14,370 20.56%
NOSH 98,000 98,403 98,615 98,787 84,532 3.76%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 29.47% 25.89% 29.90% 35.88% 48.14% -
ROE 16.42% 16.48% 16.44% 26.22% 24.10% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 17.27 17.82 13.19 15.35 8.42 19.65%
EPS 5.09 4.61 3.95 5.51 4.10 5.55%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.28 0.24 0.21 0.17 16.19%
Adjusted Per Share Value based on latest NOSH - 98,787
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 17.27 17.89 13.28 15.47 7.26 24.17%
EPS 5.09 4.63 3.97 5.55 3.53 9.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.2812 0.2415 0.2117 0.1466 20.57%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.30 0.41 0.79 1.10 0.61 -
P/RPS 1.74 2.30 5.99 7.17 7.24 -29.96%
P/EPS 5.90 8.89 20.02 19.98 14.89 -20.64%
EY 16.96 11.25 4.99 5.01 6.72 26.02%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.46 3.29 5.24 3.59 -27.88%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/04/13 26/04/12 22/04/11 12/04/10 - -
Price 0.275 0.40 0.70 1.03 0.00 -
P/RPS 1.59 2.24 5.31 6.71 0.00 -
P/EPS 5.40 8.67 17.74 18.70 0.00 -
EY 18.50 11.53 5.64 5.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.43 2.92 4.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment