[FINTEC] YoY TTM Result on 30-Apr-2010 [#1]

Announcement Date
24-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 118.29%
YoY- -78.71%
View:
Show?
TTM Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 2,062 4,426 3,049 7,311 1,123 16.39%
PBT -2,011 -18,857 656 1,733 5,811 -
Tax -86 -92 -43 -21 -35 25.18%
NP -2,097 -18,949 613 1,712 5,776 -
-
NP to SH -2,065 -19,807 -755 1,229 5,772 -
-
Tax Rate - - 6.55% 1.21% 0.60% -
Total Cost 4,159 23,375 2,436 5,599 -4,653 -
-
Net Worth 22,849 0 38,448 31,740 30,961 -7.30%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 22,849 0 38,448 31,740 30,961 -7.30%
NOSH 384,677 365,728 327,500 247,777 251,111 11.24%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin -101.70% -428.13% 20.10% 23.42% 514.34% -
ROE -9.04% 0.00% -1.96% 3.87% 18.64% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 0.54 1.21 0.93 2.95 0.45 4.66%
EPS -0.54 -5.42 -0.23 0.50 2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.00 0.1174 0.1281 0.1233 -16.67%
Adjusted Per Share Value based on latest NOSH - 247,777
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 1.01 2.18 1.50 3.60 0.55 16.39%
EPS -1.02 -9.74 -0.37 0.60 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.00 0.1891 0.1561 0.1523 -7.30%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.075 0.07 0.06 0.09 0.10 -
P/RPS 13.99 5.78 6.44 3.05 22.36 -11.05%
P/EPS -13.97 -1.29 -26.03 18.14 4.35 -
EY -7.16 -77.37 -3.84 5.51 22.99 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.00 0.51 0.70 0.81 11.67%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 20/06/13 20/06/12 23/06/11 24/06/10 - -
Price 0.115 0.06 0.05 0.07 0.00 -
P/RPS 21.45 4.96 5.37 2.37 0.00 -
P/EPS -21.42 -1.11 -21.69 14.11 0.00 -
EY -4.67 -90.26 -4.61 7.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.00 0.43 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment