[FINTEC] YoY TTM Result on 30-Apr-2012 [#1]

Announcement Date
20-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- 0.72%
YoY- -2523.44%
Quarter Report
View:
Show?
TTM Result
30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 3,169 3,781 2,062 4,426 3,049 7,311 1,123 22.22%
PBT -1,178 -2,555 -2,011 -18,857 656 1,733 5,811 -
Tax -1 -1 -86 -92 -43 -21 -35 -49.72%
NP -1,179 -2,556 -2,097 -18,949 613 1,712 5,776 -
-
NP to SH -1,150 -2,497 -2,065 -19,807 -755 1,229 5,772 -
-
Tax Rate - - - - 6.55% 1.21% 0.60% -
Total Cost 4,348 6,337 4,159 23,375 2,436 5,599 -4,653 -
-
Net Worth 0 31,988 22,849 0 38,448 31,740 30,961 -
Dividend
30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 0 31,988 22,849 0 38,448 31,740 30,961 -
NOSH 407,500 407,500 384,677 365,728 327,500 247,777 251,111 9.81%
Ratio Analysis
30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin -37.20% -67.60% -101.70% -428.13% 20.10% 23.42% 514.34% -
ROE 0.00% -7.81% -9.04% 0.00% -1.96% 3.87% 18.64% -
Per Share
30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 0.78 0.93 0.54 1.21 0.93 2.95 0.45 11.22%
EPS -0.28 -0.61 -0.54 -5.42 -0.23 0.50 2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0785 0.0594 0.00 0.1174 0.1281 0.1233 -
Adjusted Per Share Value based on latest NOSH - 365,728
30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 1.56 1.86 1.01 2.18 1.50 3.60 0.55 22.34%
EPS -0.57 -1.23 -1.02 -9.74 -0.37 0.60 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1573 0.1124 0.00 0.1891 0.1561 0.1523 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/06/14 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.09 0.085 0.075 0.07 0.06 0.09 0.10 -
P/RPS 11.57 9.16 13.99 5.78 6.44 3.05 22.36 -11.96%
P/EPS -31.89 -13.87 -13.97 -1.29 -26.03 18.14 4.35 -
EY -3.14 -7.21 -7.16 -77.37 -3.84 5.51 22.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.08 1.26 0.00 0.51 0.70 0.81 -
Price Multiplier on Announcement Date
30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date - 19/06/14 20/06/13 20/06/12 23/06/11 24/06/10 - -
Price 0.00 0.08 0.115 0.06 0.05 0.07 0.00 -
P/RPS 0.00 8.62 21.45 4.96 5.37 2.37 0.00 -
P/EPS 0.00 -13.06 -21.42 -1.11 -21.69 14.11 0.00 -
EY 0.00 -7.66 -4.67 -90.26 -4.61 7.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.02 1.94 0.00 0.43 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment