[FINTEC] YoY TTM Result on 30-Apr-2013 [#1]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
20-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- 53.0%
YoY- 89.57%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 21,713 3,169 3,781 2,062 4,426 3,049 7,311 23.43%
PBT -15,318 -1,178 -2,555 -2,011 -18,857 656 1,733 -
Tax 0 -1 -1 -86 -92 -43 -21 -
NP -15,318 -1,179 -2,556 -2,097 -18,949 613 1,712 -
-
NP to SH -14,740 -1,150 -2,497 -2,065 -19,807 -755 1,229 -
-
Tax Rate - - - - - 6.55% 1.21% -
Total Cost 37,031 4,348 6,337 4,159 23,375 2,436 5,599 44.11%
-
Net Worth 54,391 0 31,988 22,849 0 38,448 31,740 10.98%
Dividend
30/06/15 30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 54,391 0 31,988 22,849 0 38,448 31,740 10.98%
NOSH 870,256 407,500 407,500 384,677 365,728 327,500 247,777 27.50%
Ratio Analysis
30/06/15 30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin -70.55% -37.20% -67.60% -101.70% -428.13% 20.10% 23.42% -
ROE -27.10% 0.00% -7.81% -9.04% 0.00% -1.96% 3.87% -
Per Share
30/06/15 30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 2.50 0.78 0.93 0.54 1.21 0.93 2.95 -3.15%
EPS -1.69 -0.28 -0.61 -0.54 -5.42 -0.23 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.00 0.0785 0.0594 0.00 0.1174 0.1281 -12.96%
Adjusted Per Share Value based on latest NOSH - 384,677
30/06/15 30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 10.68 1.56 1.86 1.01 2.18 1.50 3.60 23.40%
EPS -7.25 -0.57 -1.23 -1.02 -9.74 -0.37 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2675 0.00 0.1573 0.1124 0.00 0.1891 0.1561 10.98%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/06/15 30/06/14 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.07 0.09 0.085 0.075 0.07 0.06 0.09 -
P/RPS 2.81 11.57 9.16 13.99 5.78 6.44 3.05 -1.57%
P/EPS -4.13 -31.89 -13.87 -13.97 -1.29 -26.03 18.14 -
EY -24.20 -3.14 -7.21 -7.16 -77.37 -3.84 5.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 1.08 1.26 0.00 0.51 0.70 9.51%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date - - 19/06/14 20/06/13 20/06/12 23/06/11 24/06/10 -
Price 0.00 0.00 0.08 0.115 0.06 0.05 0.07 -
P/RPS 0.00 0.00 8.62 21.45 4.96 5.37 2.37 -
P/EPS 0.00 0.00 -13.06 -21.42 -1.11 -21.69 14.11 -
EY 0.00 0.00 -7.66 -4.67 -90.26 -4.61 7.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.02 1.94 0.00 0.43 0.55 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment