[FINTEC] QoQ Quarter Result on 30-Apr-2013 [#1]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
20-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- 210.37%
YoY- 19775.0%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Quarter Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 2,266 770 612 52 946 274 790 101.49%
PBT 267 -1,914 -1,377 2,359 -2,090 -434 -1,802 -
Tax 0 -1 0 0 -71 -15 0 -
NP 267 -1,915 -1,377 2,359 -2,161 -449 -1,802 -
-
NP to SH 269 -1,908 -1,347 2,385 -2,161 -458 -1,787 -
-
Tax Rate 0.00% - - 0.00% - - - -
Total Cost 1,999 2,685 1,989 -2,307 3,107 723 2,592 -15.86%
-
Net Worth 21,481 21,942 25,172 22,849 20,131 22,442 2,281,276 -95.50%
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 21,481 21,942 25,172 22,849 20,131 22,442 2,281,276 -95.50%
NOSH 384,285 397,500 420,937 384,677 379,122 381,666 380,212 0.71%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 11.78% -248.70% -225.00% 4,536.54% -228.44% -163.87% -228.10% -
ROE 1.25% -8.70% -5.35% 10.44% -10.73% -2.04% -0.08% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 0.59 0.19 0.15 0.01 0.25 0.07 0.21 98.73%
EPS 0.07 -0.48 -0.32 0.62 -0.57 -0.12 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0559 0.0552 0.0598 0.0594 0.0531 0.0588 6.00 -95.53%
Adjusted Per Share Value based on latest NOSH - 384,677
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 1.11 0.38 0.30 0.03 0.47 0.13 0.39 100.45%
EPS 0.13 -0.94 -0.66 1.17 -1.06 -0.23 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1057 0.1079 0.1238 0.1124 0.099 0.1104 11.2199 -95.50%
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 0.115 0.13 0.125 0.075 0.07 0.07 0.08 -
P/RPS 19.50 67.11 85.98 554.82 28.05 97.51 38.50 -36.38%
P/EPS 164.29 -27.08 -39.06 12.10 -12.28 -58.33 -17.02 -
EY 0.61 -3.69 -2.56 8.27 -8.14 -1.71 -5.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.36 2.09 1.26 1.32 1.19 0.01 3354.32%
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 28/03/14 05/12/13 20/09/13 20/06/13 28/03/13 29/11/12 27/09/12 -
Price 0.07 0.10 0.12 0.115 0.065 0.07 0.08 -
P/RPS 11.87 51.62 82.54 850.73 26.05 97.51 38.50 -54.26%
P/EPS 100.00 -20.83 -37.50 18.55 -11.40 -58.33 -17.02 -
EY 1.00 -4.80 -2.67 5.39 -8.77 -1.71 -5.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.81 2.01 1.94 1.22 1.19 0.01 2378.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment