[FINTEC] QoQ Cumulative Quarter Result on 30-Apr-2013 [#1]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
20-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- 154.28%
YoY- 19775.0%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Cumulative Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 3,700 1,434 664 52 2,313 1,367 1,093 124.95%
PBT -709 -976 938 2,359 -4,317 -2,227 -1,793 -46.03%
Tax -1 -1 0 0 -86 -15 0 -
NP -710 -977 938 2,359 -4,403 -2,242 -1,793 -45.98%
-
NP to SH -645 -914 994 2,385 -4,394 -2,233 -1,775 -48.98%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 4,410 2,411 -274 -2,307 6,716 3,609 2,886 32.56%
-
Net Worth 22,534 21,935 24,767 22,849 20,288 22,638 2,315,217 -95.40%
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 22,534 21,935 24,767 22,849 20,288 22,638 2,315,217 -95.40%
NOSH 403,125 397,391 414,166 384,677 382,086 385,000 385,869 2.95%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin -19.19% -68.13% 141.27% 4,536.54% -190.36% -164.01% -164.04% -
ROE -2.86% -4.17% 4.01% 10.44% -21.66% -9.86% -0.08% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 0.92 0.36 0.16 0.01 0.61 0.36 0.28 120.53%
EPS -0.16 -0.23 0.24 0.62 -1.15 -0.58 -0.46 -50.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0559 0.0552 0.0598 0.0594 0.0531 0.0588 6.00 -95.53%
Adjusted Per Share Value based on latest NOSH - 384,677
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 1.82 0.71 0.33 0.03 1.14 0.67 0.54 124.29%
EPS -0.32 -0.45 0.49 1.17 -2.16 -1.10 -0.87 -48.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1108 0.1079 0.1218 0.1124 0.0998 0.1113 11.3869 -95.40%
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 0.115 0.13 0.125 0.075 0.07 0.07 0.08 -
P/RPS 12.53 36.03 77.97 554.82 11.56 19.71 28.24 -41.74%
P/EPS -71.88 -56.52 52.08 12.10 -6.09 -12.07 -17.39 156.89%
EY -1.39 -1.77 1.92 8.27 -16.43 -8.29 -5.75 -61.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.36 2.09 1.26 1.32 1.19 0.01 3354.32%
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 28/03/14 05/12/13 20/09/13 20/06/13 28/03/13 29/11/12 27/09/12 -
Price 0.07 0.10 0.12 0.115 0.065 0.07 0.08 -
P/RPS 7.63 27.71 74.85 850.73 10.74 19.71 28.24 -58.10%
P/EPS -43.75 -43.48 50.00 18.55 -5.65 -12.07 -17.39 84.66%
EY -2.29 -2.30 2.00 5.39 -17.69 -8.29 -5.75 -45.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.81 2.01 1.94 1.22 1.19 0.01 2378.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment