[FINTEC] YoY TTM Result on 31-Jul-2014 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
25-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- -22.0%
YoY- 13.66%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 5,628 23,615 18,547 20,813 1,884 2,988 5,225 1.44%
PBT -9,225 -28,138 -1,695 -1,428 -1,586 -21,145 1,102 -
Tax 0 0 0 0 -86 -57 -83 -
NP -9,225 -28,138 -1,695 -1,428 -1,672 -21,202 1,019 -
-
NP to SH -7,991 -27,418 -1,672 -1,403 -1,625 -21,292 -1,024 48.76%
-
Tax Rate - - - - - - 7.53% -
Total Cost 14,853 51,753 20,242 22,241 3,556 24,190 4,206 27.62%
-
Net Worth 36,431 45,056 0 32,160 25,172 2,281,276 39,501 -1.55%
Dividend
30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 36,431 45,056 0 32,160 25,172 2,281,276 39,501 -1.55%
NOSH 903,999 864,799 423,725 423,725 420,937 380,212 341,999 20.67%
Ratio Analysis
30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin -163.91% -119.15% -9.14% -6.86% -88.75% -709.57% 19.50% -
ROE -21.93% -60.85% 0.00% -4.36% -6.46% -0.93% -2.59% -
Per Share
30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 0.62 2.73 4.38 4.91 0.45 0.79 1.53 -16.02%
EPS -0.88 -3.17 -0.39 -0.33 -0.39 -5.60 -0.30 23.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.0521 0.00 0.0759 0.0598 6.00 0.1155 -18.41%
Adjusted Per Share Value based on latest NOSH - 423,725
30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 2.77 11.61 9.12 10.24 0.93 1.47 2.57 1.45%
EPS -3.93 -13.48 -0.82 -0.69 -0.80 -10.47 -0.50 48.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1792 0.2216 0.00 0.1582 0.1238 11.2199 0.1943 -1.55%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.05 0.055 0.18 0.085 0.125 0.08 0.06 -
P/RPS 8.03 2.01 4.11 1.73 27.93 10.18 3.93 14.81%
P/EPS -5.66 -1.73 -45.62 -25.67 -32.38 -1.43 -20.04 -21.68%
EY -17.68 -57.64 -2.19 -3.90 -3.09 -70.00 -4.99 27.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.06 0.00 1.12 2.09 0.01 0.52 18.29%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 29/11/16 26/11/15 - - 20/09/13 27/09/12 30/09/11 -
Price 0.055 0.06 0.00 0.00 0.12 0.08 0.05 -
P/RPS 8.83 2.20 0.00 0.00 26.81 10.18 3.27 21.17%
P/EPS -6.22 -1.89 0.00 0.00 -31.08 -1.43 -16.70 -17.38%
EY -16.07 -52.84 0.00 0.00 -3.22 -70.00 -5.99 21.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.15 0.00 0.00 2.01 0.01 0.43 24.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment