[FINTEC] YoY TTM Result on 30-Sep-2015 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -86.01%
YoY- -1539.83%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
Revenue 30,347 12,628 5,628 23,615 18,547 20,813 1,884 71.18%
PBT -36,097 68,164 -9,225 -28,138 -1,695 -1,428 -1,586 83.02%
Tax 326 -332 0 0 0 0 -86 -
NP -35,771 67,832 -9,225 -28,138 -1,695 -1,428 -1,672 80.84%
-
NP to SH -35,709 67,864 -7,991 -27,418 -1,672 -1,403 -1,625 81.78%
-
Tax Rate - 0.49% - - - - - -
Total Cost 66,118 -55,204 14,853 51,753 20,242 22,241 3,556 76.00%
-
Net Worth 150,149 124,485 36,431 45,056 0 32,160 25,172 41.26%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
Net Worth 150,149 124,485 36,431 45,056 0 32,160 25,172 41.26%
NOSH 602,043 444,432 903,999 864,799 423,725 423,725 420,937 7.16%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
NP Margin -117.87% 537.16% -163.91% -119.15% -9.14% -6.86% -88.75% -
ROE -23.78% 54.52% -21.93% -60.85% 0.00% -4.36% -6.46% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
RPS 5.69 2.84 0.62 2.73 4.38 4.91 0.45 63.35%
EPS -6.70 15.27 -0.88 -3.17 -0.39 -0.33 -0.39 73.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2816 0.2801 0.0403 0.0521 0.00 0.0759 0.0598 34.94%
Adjusted Per Share Value based on latest NOSH - 864,799
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
RPS 14.93 6.21 2.77 11.61 9.12 10.24 0.93 71.07%
EPS -17.56 33.38 -3.93 -13.48 -0.82 -0.69 -0.80 81.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7385 0.6123 0.1792 0.2216 0.00 0.1582 0.1238 41.26%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 -
Price 0.06 0.145 0.05 0.055 0.18 0.085 0.125 -
P/RPS 1.05 5.10 8.03 2.01 4.11 1.73 27.93 -46.98%
P/EPS -0.90 0.95 -5.66 -1.73 -45.62 -25.67 -32.38 -49.99%
EY -111.62 105.31 -17.68 -57.64 -2.19 -3.90 -3.09 100.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.52 1.24 1.06 0.00 1.12 2.09 -35.88%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 CAGR
Date 30/11/18 15/11/17 29/11/16 26/11/15 - - 20/09/13 -
Price 0.055 0.205 0.055 0.06 0.00 0.00 0.12 -
P/RPS 0.97 7.21 8.83 2.20 0.00 0.00 26.81 -47.37%
P/EPS -0.82 1.34 -6.22 -1.89 0.00 0.00 -31.08 -50.49%
EY -121.77 74.49 -16.07 -52.84 0.00 0.00 -3.22 101.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.73 1.36 1.15 0.00 0.00 2.01 -36.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment