[HEXIND] YoY TTM Result on 31-May-2016 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- -21.01%
YoY- -76.18%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 97,816 39,963 39,694 36,720 66,680 48,773 14.92%
PBT -3,750 3,473 1,100 3,159 12,099 7,953 -
Tax -1,222 -1,185 -377 -1,008 -3,067 -2,612 -14.08%
NP -4,972 2,288 723 2,151 9,032 5,341 -
-
NP to SH -4,809 2,299 723 2,151 9,032 5,341 -
-
Tax Rate - 34.12% 34.27% 31.91% 25.35% 32.84% -
Total Cost 102,788 37,675 38,971 34,569 57,648 43,432 18.79%
-
Net Worth 8,899,298 6,604,013 63,813 63,127 64,587 64,035 168.13%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - - 1,390 - 41 - -
Div Payout % - - 192.32% - 0.46% - -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 8,899,298 6,604,013 63,813 63,127 64,587 64,035 168.13%
NOSH 555,511 412,235 412,235 403,888 409,038 411,010 6.20%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin -5.08% 5.73% 1.82% 5.86% 13.55% 10.95% -
ROE -0.05% 0.03% 1.13% 3.41% 13.98% 8.34% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 17.61 9.69 9.63 9.09 16.30 11.87 8.20%
EPS -0.87 0.56 0.18 0.53 2.21 1.30 -
DPS 0.00 0.00 0.34 0.00 0.01 0.00 -
NAPS 16.02 16.02 0.1548 0.1563 0.1579 0.1558 152.46%
Adjusted Per Share Value based on latest NOSH - 403,888
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 3.56 1.45 1.44 1.34 2.43 1.78 14.86%
EPS -0.18 0.08 0.03 0.08 0.33 0.19 -
DPS 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 3.2392 2.4038 0.0232 0.023 0.0235 0.0233 168.15%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.12 0.17 0.23 0.205 0.265 0.225 -
P/RPS 0.68 1.75 2.39 2.25 1.63 1.90 -18.56%
P/EPS -13.86 30.48 131.14 38.49 12.00 17.31 -
EY -7.21 3.28 0.76 2.60 8.33 5.78 -
DY 0.00 0.00 1.47 0.00 0.04 0.00 -
P/NAPS 0.01 0.01 1.49 1.31 1.68 1.44 -62.96%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/07/19 30/07/18 25/07/17 27/07/16 29/07/15 - -
Price 0.12 0.17 0.21 0.215 0.26 0.00 -
P/RPS 0.68 1.75 2.18 2.36 1.59 0.00 -
P/EPS -13.86 30.48 119.74 40.37 11.77 0.00 -
EY -7.21 3.28 0.84 2.48 8.49 0.00 -
DY 0.00 0.00 1.61 0.00 0.04 0.00 -
P/NAPS 0.01 0.01 1.36 1.38 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment