[PLABS] YoY TTM Result on 30-Jun-2011 [#2]

Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 51.45%
YoY--%
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 51,485 48,231 44,322 22,974 30.83%
PBT 2,925 3,286 3,388 2,808 1.36%
Tax -874 -137 -1,290 -785 3.64%
NP 2,051 3,149 2,098 2,023 0.45%
-
NP to SH 2,114 3,331 2,089 1,978 2.23%
-
Tax Rate 29.88% 4.17% 38.08% 27.96% -
Total Cost 49,434 45,082 42,224 20,951 33.09%
-
Net Worth 30,405 29,726 28,458 22,554 10.45%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 557 1,321 862 - -
Div Payout % 26.38% 39.67% 41.29% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 30,405 29,726 28,458 22,554 10.45%
NOSH 186,764 191,538 189,722 173,499 2.48%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 3.98% 6.53% 4.73% 8.81% -
ROE 6.95% 11.21% 7.34% 8.77% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 27.57 25.18 23.36 13.24 27.66%
EPS 1.13 1.74 1.10 1.14 -0.29%
DPS 0.30 0.70 0.45 0.00 -
NAPS 0.1628 0.1552 0.15 0.13 7.78%
Adjusted Per Share Value based on latest NOSH - 173,499
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 18.71 17.52 16.10 8.35 30.82%
EPS 0.77 1.21 0.76 0.72 2.26%
DPS 0.20 0.48 0.31 0.00 -
NAPS 0.1105 0.108 0.1034 0.082 10.44%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/14 28/06/13 29/06/12 - -
Price 0.19 0.16 0.14 0.00 -
P/RPS 0.69 0.64 0.60 0.00 -
P/EPS 16.79 9.20 12.71 0.00 -
EY 5.96 10.87 7.86 0.00 -
DY 1.58 4.38 3.25 0.00 -
P/NAPS 1.17 1.03 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/08/14 27/08/13 28/08/12 - -
Price 0.23 0.16 0.16 0.00 -
P/RPS 0.83 0.64 0.68 0.00 -
P/EPS 20.32 9.20 14.53 0.00 -
EY 4.92 10.87 6.88 0.00 -
DY 1.30 4.38 2.84 0.00 -
P/NAPS 1.41 1.03 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment