[PLABS] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 52.22%
YoY--%
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 24,906 23,733 21,606 22,974 0 -
PBT 1,071 1,332 1,935 2,808 0 -
Tax -270 -517 -482 -785 0 -
NP 801 815 1,453 2,023 0 -
-
NP to SH 873 843 1,437 2,023 0 -
-
Tax Rate 25.21% 38.81% 24.91% 27.96% - -
Total Cost 24,105 22,918 20,153 20,951 0 -
-
Net Worth 30,896 29,074 28,361 22,477 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 30,896 29,074 28,361 22,477 0 -
NOSH 189,782 187,333 189,078 172,905 0 -
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.22% 3.43% 6.72% 8.81% 0.00% -
ROE 2.83% 2.90% 5.07% 9.00% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 13.12 12.67 11.43 13.29 0.00 -
EPS 0.46 0.45 0.76 1.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1628 0.1552 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 173,499
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 9.09 8.66 7.89 8.39 0.00 -
EPS 0.32 0.31 0.52 0.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.1061 0.1035 0.0821 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/14 28/06/13 29/06/12 - - -
Price 0.19 0.16 0.14 0.00 0.00 -
P/RPS 1.45 1.26 1.23 0.00 0.00 -
P/EPS 41.30 35.56 18.42 0.00 0.00 -
EY 2.42 2.81 5.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.03 0.93 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/08/14 27/08/13 28/08/12 26/08/11 - -
Price 0.23 0.16 0.16 0.145 0.00 -
P/RPS 1.75 1.26 1.40 1.09 0.00 -
P/EPS 50.00 35.56 21.05 12.39 0.00 -
EY 2.00 2.81 4.75 8.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.03 1.07 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment