[PLABS] QoQ Quarter Result on 30-Jun-2011 [#2]

Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -47.78%
YoY--%
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 10,631 11,449 11,267 11,824 11,150 0 0 -
PBT 1,103 697 899 999 1,809 0 0 -
Tax -325 -628 -541 -305 -480 0 0 -
NP 778 69 358 694 1,329 0 0 -
-
NP to SH 754 69 358 694 1,329 0 0 -
-
Tax Rate 29.47% 90.10% 60.18% 30.53% 26.53% - - -
Total Cost 9,853 11,380 10,909 11,130 9,821 0 0 -
-
Net Worth 25,746 24,150 25,059 22,554 20,711 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 25,746 24,150 25,059 22,554 20,711 0 0 -
NOSH 183,902 172,500 178,999 173,499 172,597 0 0 -
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 7.32% 0.60% 3.18% 5.87% 11.92% 0.00% 0.00% -
ROE 2.93% 0.29% 1.43% 3.08% 6.42% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.78 6.64 6.29 6.81 6.46 0.00 0.00 -
EPS 0.41 0.04 0.20 0.40 0.77 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.13 0.12 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 173,499
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.88 4.18 4.11 4.32 4.07 0.00 0.00 -
EPS 0.28 0.03 0.13 0.25 0.49 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0882 0.0915 0.0823 0.0756 0.12 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 - - - - -
Price 0.155 0.145 0.12 0.00 0.00 0.00 0.00 -
P/RPS 2.68 2.18 1.91 0.00 0.00 0.00 0.00 -
P/EPS 37.80 362.50 60.00 0.00 0.00 0.00 0.00 -
EY 2.65 0.28 1.67 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.04 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 27/02/12 30/11/11 26/08/11 25/07/11 - - -
Price 0.145 0.165 0.145 0.145 0.00 0.00 0.00 -
P/RPS 2.51 2.49 2.30 2.13 0.00 0.00 0.00 -
P/EPS 35.37 412.50 72.50 36.25 0.00 0.00 0.00 -
EY 2.83 0.24 1.38 2.76 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.18 1.04 1.12 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment