[HHRG] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 22.34%
YoY- 66.21%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
Revenue 136,749 130,419 81,875 63,304 108,782 109,748 91,415 6.65%
PBT 31,192 17,323 -13,080 -45,476 -3,286 648 1,008 73.14%
Tax -3,758 -418 -2,179 -38 650 -1,945 -775 28.72%
NP 27,434 16,905 -15,259 -45,514 -2,636 -1,297 233 114.40%
-
NP to SH 25,865 15,207 -15,356 -45,442 -2,664 -1,252 197 118.17%
-
Tax Rate 12.05% 2.41% - - - 300.15% 76.88% -
Total Cost 109,315 113,514 97,134 108,818 111,418 111,045 91,182 2.94%
-
Net Worth 194,021 135,759 38,060 3,225 76,742 77,175 76,248 16.11%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
Net Worth 194,021 135,759 38,060 3,225 76,742 77,175 76,248 16.11%
NOSH 860,632 743,774 138,707 33,957 339,570 308,700 308,700 17.82%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
NP Margin 20.06% 12.96% -18.64% -71.90% -2.42% -1.18% 0.25% -
ROE 13.33% 11.20% -40.35% -1,408.65% -3.47% -1.62% 0.26% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
RPS 16.21 20.17 70.99 186.42 32.04 35.55 29.61 -9.18%
EPS 3.07 2.35 -13.31 -133.82 -0.78 -0.41 0.06 87.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.33 0.095 0.226 0.25 0.247 -1.13%
Adjusted Per Share Value based on latest NOSH - 138,707
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
RPS 15.75 15.03 9.43 7.29 12.53 12.64 10.53 6.65%
EPS 2.98 1.75 -1.77 -5.24 -0.31 -0.14 0.02 122.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2235 0.1564 0.0438 0.0037 0.0884 0.0889 0.0878 16.11%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/03/18 31/03/17 -
Price 0.30 0.305 0.765 0.395 0.125 0.215 0.31 -
P/RPS 1.85 1.51 1.08 0.21 0.39 0.60 1.05 9.48%
P/EPS 9.78 12.97 -5.75 -0.30 -15.93 -53.01 485.77 -46.45%
EY 10.22 7.71 -17.40 -338.79 -6.28 -1.89 0.21 86.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.45 2.32 4.16 0.55 0.86 1.26 0.50%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 CAGR
Date 25/08/23 30/08/22 29/09/21 28/08/20 19/08/19 31/05/18 24/05/17 -
Price 0.27 0.35 0.565 0.40 0.155 0.19 0.275 -
P/RPS 1.67 1.73 0.80 0.21 0.48 0.53 0.93 9.81%
P/EPS 8.81 14.88 -4.24 -0.30 -19.76 -46.85 430.93 -46.32%
EY 11.36 6.72 -23.57 -334.56 -5.06 -2.13 0.23 86.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.67 1.71 4.21 0.69 0.76 1.11 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment