[KRONO] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 82.69%
YoY- 271.96%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 156,807 157,942 92,327 64,017 38,038 42.45%
PBT 19,790 14,232 7,557 5,584 2,197 73.17%
Tax -1,762 -2,206 274 -12 -699 25.98%
NP 18,028 12,026 7,831 5,572 1,498 86.17%
-
NP to SH 18,028 12,026 7,831 5,572 1,498 86.17%
-
Tax Rate 8.90% 15.50% -3.63% 0.21% 31.82% -
Total Cost 138,779 145,916 84,496 58,445 36,540 39.56%
-
Net Worth 167,500 108,446 50,328 33,165 28,699 55.38%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 7,976 - - - - -
Div Payout % 44.24% - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 167,500 108,446 50,328 33,165 28,699 55.38%
NOSH 398,809 330,093 264,885 236,896 239,166 13.62%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 11.50% 7.61% 8.48% 8.70% 3.94% -
ROE 10.76% 11.09% 15.56% 16.80% 5.22% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 39.32 48.06 34.86 27.02 15.90 25.38%
EPS 4.52 3.66 2.96 2.35 0.63 63.60%
DPS 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.33 0.19 0.14 0.12 36.74%
Adjusted Per Share Value based on latest NOSH - 236,896
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 17.61 17.74 10.37 7.19 4.27 42.47%
EPS 2.02 1.35 0.88 0.63 0.17 85.58%
DPS 0.90 0.00 0.00 0.00 0.00 -
NAPS 0.1881 0.1218 0.0565 0.0372 0.0322 55.41%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.595 0.575 0.36 0.225 0.305 -
P/RPS 1.51 1.20 1.03 0.83 1.92 -5.82%
P/EPS 13.16 15.71 12.18 9.57 48.70 -27.88%
EY 7.60 6.36 8.21 10.45 2.05 38.72%
DY 3.36 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.74 1.89 1.61 2.54 -13.52%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/19 31/05/18 26/05/17 25/05/16 - -
Price 0.56 0.595 0.47 0.215 0.00 -
P/RPS 1.42 1.24 1.35 0.80 0.00 -
P/EPS 12.39 16.26 15.90 9.14 0.00 -
EY 8.07 6.15 6.29 10.94 0.00 -
DY 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.80 2.47 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment