[KRONO] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 10.3%
YoY- 49.91%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 319,940 306,518 231,092 156,807 157,942 92,327 64,017 25.49%
PBT 29,533 26,838 18,575 19,790 14,232 7,557 5,584 26.50%
Tax -4,190 -4,878 -3,140 -1,762 -2,206 274 -12 128.52%
NP 25,343 21,960 15,435 18,028 12,026 7,831 5,572 23.83%
-
NP to SH 25,343 21,960 15,435 18,028 12,026 7,831 5,572 23.83%
-
Tax Rate 14.19% 18.18% 16.90% 8.90% 15.50% -3.63% 0.21% -
Total Cost 294,597 284,558 215,657 138,779 145,916 84,496 58,445 25.64%
-
Net Worth 441,142 387,961 245,986 167,500 108,446 50,328 33,165 44.08%
Dividend
30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - 7,976 - - - -
Div Payout % - - - 44.24% - - - -
Equity
30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 441,142 387,961 245,986 167,500 108,446 50,328 33,165 44.08%
NOSH 720,344 663,344 523,375 398,809 330,093 264,885 236,896 16.99%
Ratio Analysis
30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.92% 7.16% 6.68% 11.50% 7.61% 8.48% 8.70% -
ROE 5.74% 5.66% 6.27% 10.76% 11.09% 15.56% 16.80% -
Per Share
30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 43.52 43.45 44.15 39.32 48.06 34.86 27.02 6.95%
EPS 3.45 3.11 2.95 4.52 3.66 2.96 2.35 5.56%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.60 0.55 0.47 0.42 0.33 0.19 0.14 22.80%
Adjusted Per Share Value based on latest NOSH - 398,809
30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 35.93 34.42 25.95 17.61 17.74 10.37 7.19 25.49%
EPS 2.85 2.47 1.73 2.02 1.35 0.88 0.63 23.74%
DPS 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
NAPS 0.4954 0.4357 0.2763 0.1881 0.1218 0.0565 0.0372 44.11%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 28/04/23 29/04/22 30/04/21 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.57 0.52 0.705 0.595 0.575 0.36 0.225 -
P/RPS 1.31 1.20 1.60 1.51 1.20 1.03 0.83 6.65%
P/EPS 16.54 16.70 23.91 13.16 15.71 12.18 9.57 8.02%
EY 6.05 5.99 4.18 7.60 6.36 8.21 10.45 -7.42%
DY 0.00 0.00 0.00 3.36 0.00 0.00 0.00 -
P/NAPS 0.95 0.95 1.50 1.42 1.74 1.89 1.61 -7.17%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/06/23 22/06/22 29/06/21 21/05/19 31/05/18 26/05/17 25/05/16 -
Price 0.54 0.455 0.63 0.56 0.595 0.47 0.215 -
P/RPS 1.24 1.05 1.43 1.42 1.24 1.35 0.80 6.38%
P/EPS 15.67 14.62 21.36 12.39 16.26 15.90 9.14 7.90%
EY 6.38 6.84 4.68 8.07 6.15 6.29 10.94 -7.32%
DY 0.00 0.00 0.00 3.57 0.00 0.00 0.00 -
P/NAPS 0.90 0.83 1.34 1.33 1.80 2.47 1.54 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment