[BIOHLDG] YoY TTM Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -373.4%
YoY- -172.17%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 35,392 59,575 78,312 48,613 64,010 65,007 50,638 -5.79%
PBT -56,254 -15,167 -21,410 -6,043 12,995 13,790 7,113 -
Tax -450 -1,241 -289 -2,085 -2,577 -1,850 231 -
NP -56,704 -16,408 -21,699 -8,128 10,418 11,940 7,344 -
-
NP to SH -55,030 -15,852 -20,695 -7,297 10,111 12,356 7,825 -
-
Tax Rate - - - - 19.83% 13.42% -3.25% -
Total Cost 92,096 75,983 100,011 56,741 53,592 53,067 43,294 13.39%
-
Net Worth 152,058 203,541 178,266 155,173 160,342 140,026 125,918 3.19%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 1,604 - -
Div Payout % - - - - - 12.99% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 152,058 203,541 178,266 155,173 160,342 140,026 125,918 3.19%
NOSH 1,378,072 1,378,072 134,184 946,859 860,209 809,499 796,451 9.56%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -160.22% -27.54% -27.71% -16.72% 16.28% 18.37% 14.50% -
ROE -36.19% -7.79% -11.61% -4.70% 6.31% 8.82% 6.21% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.81 4.32 6.95 5.31 7.44 8.03 6.36 -12.72%
EPS -4.36 -1.15 -1.84 -0.80 1.18 1.53 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.1206 0.1477 0.1581 0.1694 0.1864 0.173 0.1581 -4.41%
Adjusted Per Share Value based on latest NOSH - 946,859
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.52 4.24 5.57 3.46 4.55 4.62 3.60 -5.76%
EPS -3.91 -1.13 -1.47 -0.52 0.72 0.88 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.11 0.00 -
NAPS 0.1081 0.1447 0.1267 0.1103 0.114 0.0996 0.0895 3.19%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.095 0.14 0.195 0.11 0.20 0.225 0.235 -
P/RPS 3.38 3.24 2.81 2.07 2.69 2.80 3.70 -1.49%
P/EPS -2.18 -12.17 -10.62 -13.81 17.02 14.74 23.92 -
EY -45.94 -8.22 -9.41 -7.24 5.88 6.78 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.88 0.00 -
P/NAPS 0.79 0.95 1.23 0.65 1.07 1.30 1.49 -10.03%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 30/08/22 01/09/21 28/08/20 30/08/19 23/08/18 23/08/17 -
Price 0.09 0.115 0.215 0.30 0.205 0.265 0.26 -
P/RPS 3.21 2.66 3.10 5.65 2.75 3.30 4.09 -3.95%
P/EPS -2.06 -10.00 -11.71 -37.66 17.44 17.36 26.46 -
EY -48.49 -10.00 -8.54 -2.66 5.73 5.76 3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.75 0.00 -
P/NAPS 0.75 0.78 1.36 1.77 1.10 1.53 1.64 -12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment