[PTRANS] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 2.6%
YoY- 6.63%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 177,050 150,964 140,674 114,280 116,256 109,099 107,279 8.70%
PBT 85,523 71,583 69,443 36,765 36,532 28,945 33,775 16.73%
Tax -23,446 -16,102 -17,282 993 -311 4,847 -5,319 28.03%
NP 62,077 55,481 52,161 37,758 36,221 33,792 28,456 13.87%
-
NP to SH 62,061 55,459 52,013 37,529 36,005 33,606 28,265 13.99%
-
Tax Rate 27.41% 22.49% 24.89% -2.70% 0.85% -16.75% 15.75% -
Total Cost 114,973 95,483 88,513 76,522 80,035 75,307 78,823 6.49%
-
Net Worth 626,542 577,140 486,079 343,302 297,645 245,940 209,388 20.03%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 21,254 20,480 14,140 21,323 8,354 10,700 6,490 21.85%
Div Payout % 34.25% 36.93% 27.19% 56.82% 23.20% 31.84% 22.96% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 626,542 577,140 486,079 343,302 297,645 245,940 209,388 20.03%
NOSH 736,649 708,607 645,133 1,422,780 1,422,780 1,317,399 1,142,948 -7.05%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 35.06% 36.75% 37.08% 33.04% 31.16% 30.97% 26.53% -
ROE 9.91% 9.61% 10.70% 10.93% 12.10% 13.66% 13.50% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 24.48 22.39 22.16 8.05 8.17 8.55 9.39 17.30%
EPS 8.58 8.23 8.19 2.64 2.53 2.63 2.47 23.05%
DPS 2.94 3.04 2.23 1.50 0.59 0.85 0.57 31.42%
NAPS 0.8663 0.856 0.7658 0.2418 0.2092 0.1927 0.1832 29.54%
Adjusted Per Share Value based on latest NOSH - 708,607
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.89 13.55 12.63 10.26 10.44 9.79 9.63 8.70%
EPS 5.57 4.98 4.67 3.37 3.23 3.02 2.54 13.97%
DPS 1.91 1.84 1.27 1.91 0.75 0.96 0.58 21.96%
NAPS 0.5624 0.5181 0.4363 0.3082 0.2672 0.2208 0.188 20.02%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.09 0.775 0.63 0.18 0.215 0.255 0.315 -
P/RPS 4.45 3.46 2.84 2.24 2.63 2.98 3.36 4.79%
P/EPS 12.70 9.42 7.69 6.81 8.50 9.68 12.74 -0.05%
EY 7.87 10.61 13.01 14.68 11.77 10.33 7.85 0.04%
DY 2.70 3.92 3.54 8.33 2.73 3.33 1.80 6.98%
P/NAPS 1.26 0.91 0.82 0.74 1.03 1.32 1.72 -5.05%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 16/08/23 16/08/22 19/08/21 19/08/20 22/08/19 07/11/18 24/08/17 -
Price 1.21 0.85 0.575 0.275 0.195 0.27 0.32 -
P/RPS 4.94 3.80 2.59 3.42 2.39 3.16 3.41 6.36%
P/EPS 14.10 10.33 7.02 10.40 7.71 10.25 12.94 1.44%
EY 7.09 9.68 14.25 9.61 12.98 9.75 7.73 -1.42%
DY 2.43 3.57 3.87 5.45 3.01 3.15 1.77 5.42%
P/NAPS 1.40 0.99 0.75 1.14 0.93 1.40 1.75 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment