[PTRANS] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 0.87%
YoY- 7.14%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 150,964 140,674 114,280 116,256 109,099 107,279 18,530 41.82%
PBT 71,583 69,443 36,765 36,532 28,945 33,775 3,506 65.28%
Tax -16,102 -17,282 993 -311 4,847 -5,319 -687 69.12%
NP 55,481 52,161 37,758 36,221 33,792 28,456 2,819 64.27%
-
NP to SH 55,459 52,013 37,529 36,005 33,606 28,265 2,784 64.60%
-
Tax Rate 22.49% 24.89% -2.70% 0.85% -16.75% 15.75% 19.59% -
Total Cost 95,483 88,513 76,522 80,035 75,307 78,823 15,711 35.07%
-
Net Worth 577,140 486,079 343,302 297,645 245,940 209,388 129,177 28.32%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 20,480 14,140 21,323 8,354 10,700 6,490 - -
Div Payout % 36.93% 27.19% 56.82% 23.20% 31.84% 22.96% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 577,140 486,079 343,302 297,645 245,940 209,388 129,177 28.32%
NOSH 708,607 645,133 1,422,780 1,422,780 1,317,399 1,142,948 695,999 0.29%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 36.75% 37.08% 33.04% 31.16% 30.97% 26.53% 15.21% -
ROE 9.61% 10.70% 10.93% 12.10% 13.66% 13.50% 2.16% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 22.39 22.16 8.05 8.17 8.55 9.39 2.66 42.60%
EPS 8.23 8.19 2.64 2.53 2.63 2.47 0.40 65.49%
DPS 3.04 2.23 1.50 0.59 0.85 0.57 0.00 -
NAPS 0.856 0.7658 0.2418 0.2092 0.1927 0.1832 0.1856 29.00%
Adjusted Per Share Value based on latest NOSH - 1,422,780
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.55 12.63 10.26 10.43 9.79 9.63 1.66 41.87%
EPS 4.98 4.67 3.37 3.23 3.02 2.54 0.25 64.60%
DPS 1.84 1.27 1.91 0.75 0.96 0.58 0.00 -
NAPS 0.518 0.4363 0.3081 0.2672 0.2208 0.1879 0.1159 28.32%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.775 0.63 0.18 0.215 0.255 0.315 0.00 -
P/RPS 3.46 2.84 2.24 2.63 2.98 3.36 0.00 -
P/EPS 9.42 7.69 6.81 8.50 9.68 12.74 0.00 -
EY 10.61 13.01 14.68 11.77 10.33 7.85 0.00 -
DY 3.92 3.54 8.33 2.73 3.33 1.80 0.00 -
P/NAPS 0.91 0.82 0.74 1.03 1.32 1.72 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 16/08/22 19/08/21 19/08/20 22/08/19 07/11/18 24/08/17 - -
Price 0.85 0.575 0.275 0.195 0.27 0.32 0.00 -
P/RPS 3.80 2.59 3.42 2.39 3.16 3.41 0.00 -
P/EPS 10.33 7.02 10.40 7.71 10.25 12.94 0.00 -
EY 9.68 14.25 9.61 12.98 9.75 7.73 0.00 -
DY 3.57 3.87 5.45 3.01 3.15 1.77 0.00 -
P/NAPS 0.99 0.75 1.14 0.93 1.40 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment