[PTRANS] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
01-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 8.19%
YoY- 33.68%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 125,117 125,745 116,647 106,074 97,589 0 -
PBT 57,665 41,374 35,876 27,771 28,259 0 -
Tax -10,849 -1,224 17 3,594 -4,740 0 -
NP 46,816 40,150 35,893 31,365 23,519 0 -
-
NP to SH 46,608 39,919 35,694 31,191 23,332 0 -
-
Tax Rate 18.81% 2.96% -0.05% -12.94% 16.77% - -
Total Cost 78,301 85,595 80,754 74,709 74,070 0 -
-
Net Worth 477,700 335,443 287,259 221,568 204,587 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 16,161 14,224 8,354 13,558 3,632 - -
Div Payout % 34.68% 35.63% 23.41% 43.47% 15.57% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 477,700 335,443 287,259 221,568 204,587 0 -
NOSH 645,133 1,422,780 1,422,780 1,267,399 1,142,948 0 -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 37.42% 31.93% 30.77% 29.57% 24.10% 0.00% -
ROE 9.76% 11.90% 12.43% 14.08% 11.40% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 19.71 8.85 8.20 8.42 8.54 0.00 -
EPS 7.34 2.81 2.51 2.47 2.04 0.00 -
DPS 2.55 1.00 0.59 1.08 0.32 0.00 -
NAPS 0.7526 0.236 0.2019 0.1758 0.179 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,267,399
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 11.23 11.29 10.47 9.52 8.76 0.00 -
EPS 4.18 3.58 3.20 2.80 2.09 0.00 -
DPS 1.45 1.28 0.75 1.22 0.33 0.00 -
NAPS 0.4288 0.3011 0.2578 0.1989 0.1836 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 0.79 0.14 0.235 0.265 0.26 0.00 -
P/RPS 4.01 1.58 2.87 3.15 3.05 0.00 -
P/EPS 10.76 4.98 9.37 10.71 12.74 0.00 -
EY 9.29 20.06 10.68 9.34 7.85 0.00 -
DY 3.22 7.14 2.50 4.06 1.22 0.00 -
P/NAPS 1.05 0.59 1.16 1.51 1.45 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/21 20/05/20 23/05/19 01/11/18 25/05/17 - -
Price 0.665 0.19 0.195 0.255 0.285 0.00 -
P/RPS 3.37 2.15 2.38 3.03 3.34 0.00 -
P/EPS 9.06 6.77 7.77 10.30 13.96 0.00 -
EY 11.04 14.78 12.87 9.71 7.16 0.00 -
DY 3.83 5.26 3.01 4.22 1.12 0.00 -
P/NAPS 0.88 0.81 0.97 1.45 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment