[KAB] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[KAB] KINERGY ADVANCEMENT BERHAD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -16.16%
YoY- -21.3%
Quarter Report
Latest QR
Upcoming QR
KAB's Result
KAB's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 180,146 182,757 152,597 132,775 132,816 29,865 43.22%
PBT 5,156 10,550 10,943 10,499 13,305 2,114 19.50%
Tax -2,169 -4,143 -3,130 -3,288 -4,134 -773 22.90%
NP 2,987 6,407 7,813 7,211 9,171 1,341 17.36%
-
NP to SH 2,643 6,790 7,883 7,218 9,171 1,341 14.52%
-
Tax Rate 42.07% 39.27% 28.60% 31.32% 31.07% 36.57% -
Total Cost 177,159 176,350 144,784 125,564 123,645 28,524 44.06%
-
Net Worth 125,859 84,154 78,618 53,091 48,000 19,199 45.62%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - 1,600 1,600 - -
Div Payout % - - - 22.17% 17.45% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 125,859 84,154 78,618 53,091 48,000 19,199 45.62%
NOSH 1,797,994 1,691,895 925,574 354,000 320,000 240,000 49.56%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.66% 3.51% 5.12% 5.43% 6.91% 4.49% -
ROE 2.10% 8.07% 10.03% 13.60% 19.11% 6.98% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.02 10.86 15.53 40.01 41.51 12.44 -4.23%
EPS 0.15 0.40 0.80 2.18 2.87 0.56 -23.15%
DPS 0.00 0.00 0.00 0.48 0.50 0.00 -
NAPS 0.07 0.05 0.08 0.16 0.15 0.08 -2.63%
Adjusted Per Share Value based on latest NOSH - 354,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.07 9.20 7.68 6.68 6.69 1.50 43.29%
EPS 0.13 0.34 0.40 0.36 0.46 0.07 13.17%
DPS 0.00 0.00 0.00 0.08 0.08 0.00 -
NAPS 0.0634 0.0424 0.0396 0.0267 0.0242 0.0097 45.53%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.395 0.635 0.855 0.21 0.26 0.00 -
P/RPS 3.94 5.85 5.51 0.52 0.63 0.00 -
P/EPS 268.71 157.40 106.59 9.65 9.07 0.00 -
EY 0.37 0.64 0.94 10.36 11.02 0.00 -
DY 0.00 0.00 0.00 2.30 1.92 0.00 -
P/NAPS 5.64 12.70 10.69 1.31 1.73 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/22 24/08/21 28/08/20 20/08/19 16/08/18 - -
Price 0.41 0.415 1.19 0.25 0.255 0.00 -
P/RPS 4.09 3.82 7.66 0.62 0.61 0.00 -
P/EPS 278.92 102.87 148.35 11.49 8.90 0.00 -
EY 0.36 0.97 0.67 8.70 11.24 0.00 -
DY 0.00 0.00 0.00 1.93 1.96 0.00 -
P/NAPS 5.86 8.30 14.88 1.56 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment