[KAB] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[KAB] KINERGY ADVANCEMENT BERHAD
Announcement Date
31-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAB's Result
KAB's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 152,597 132,775 132,816 29,865 72.15%
PBT 10,943 10,499 13,305 2,114 72.89%
Tax -3,130 -3,288 -4,134 -773 59.31%
NP 7,813 7,211 9,171 1,341 79.84%
-
NP to SH 7,883 7,218 9,171 1,341 80.37%
-
Tax Rate 28.60% 31.32% 31.07% 36.57% -
Total Cost 144,784 125,564 123,645 28,524 71.77%
-
Net Worth 78,618 53,091 48,000 19,199 59.91%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 1,600 1,600 - -
Div Payout % - 22.17% 17.45% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 78,618 53,091 48,000 19,199 59.91%
NOSH 925,574 354,000 320,000 240,000 56.75%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.12% 5.43% 6.91% 4.49% -
ROE 10.03% 13.60% 19.11% 6.98% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.53 40.01 41.51 12.44 7.66%
EPS 0.80 2.18 2.87 0.56 12.61%
DPS 0.00 0.48 0.50 0.00 -
NAPS 0.08 0.16 0.15 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 240,000
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.45 6.48 6.49 1.46 72.07%
EPS 0.38 0.35 0.45 0.07 75.65%
DPS 0.00 0.08 0.08 0.00 -
NAPS 0.0384 0.0259 0.0234 0.0094 59.78%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/20 28/06/19 29/06/18 - -
Price 0.855 0.21 0.26 0.00 -
P/RPS 5.51 0.52 0.63 0.00 -
P/EPS 106.59 9.65 9.07 0.00 -
EY 0.94 10.36 11.02 0.00 -
DY 0.00 2.30 1.92 0.00 -
P/NAPS 10.69 1.31 1.73 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/20 20/08/19 16/08/18 - -
Price 1.19 0.25 0.255 0.00 -
P/RPS 7.66 0.62 0.61 0.00 -
P/EPS 148.35 11.49 8.90 0.00 -
EY 0.67 8.70 11.24 0.00 -
DY 0.00 1.93 1.96 0.00 -
P/NAPS 14.88 1.56 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment