[NOVA] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 174.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 40,482 34,267 29,551 12,814 46.68%
PBT 19,322 17,533 15,563 5,241 54.42%
Tax -4,733 -4,498 -3,959 -1,449 48.31%
NP 14,589 13,035 11,604 3,792 56.62%
-
NP to SH 14,589 13,035 11,604 3,792 56.62%
-
Tax Rate 24.50% 25.65% 25.44% 27.65% -
Total Cost 25,893 21,232 17,947 9,022 42.06%
-
Net Worth 95,323 85,790 76,258 27,580 51.13%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,719 1,747 1,588 - -
Div Payout % 39.20% 13.41% 13.69% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 95,323 85,790 76,258 27,580 51.13%
NOSH 317,743 317,743 317,743 317,743 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 36.04% 38.04% 39.27% 29.59% -
ROE 15.30% 15.19% 15.22% 13.75% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.74 10.78 9.30 7.90 17.25%
EPS 4.59 4.10 3.65 2.34 25.15%
DPS 1.80 0.55 0.50 0.00 -
NAPS 0.30 0.27 0.24 0.17 20.82%
Adjusted Per Share Value based on latest NOSH - 317,743
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.70 10.75 9.27 4.02 46.68%
EPS 4.58 4.09 3.64 1.19 56.64%
DPS 1.79 0.55 0.50 0.00 -
NAPS 0.2991 0.2692 0.2393 0.0865 51.15%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/21 30/06/20 28/06/19 - -
Price 0.855 0.64 0.44 0.00 -
P/RPS 6.71 5.93 4.73 0.00 -
P/EPS 18.62 15.60 12.05 0.00 -
EY 5.37 6.41 8.30 0.00 -
DY 2.11 0.86 1.14 0.00 -
P/NAPS 2.85 2.37 1.83 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 09/09/21 18/08/20 26/08/19 - -
Price 0.85 1.19 0.42 0.00 -
P/RPS 6.67 11.03 4.52 0.00 -
P/EPS 18.51 29.01 11.50 0.00 -
EY 5.40 3.45 8.70 0.00 -
DY 2.12 0.46 1.19 0.00 -
P/NAPS 2.83 4.41 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment